| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,155.54 | 951.99 | 891.87 | 773.41 | 612.27 |
| Other Income | 684.06 | 47.04 | 4,355.97 | 12.60 | 3.56 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,839.60 | 999.03 | 5,247.84 | 786.01 | 615.83 |
| EXPENDITURE : | |||||
| Raw Materials | 969.28 | 459.18 | 393.52 | 414.79 | 0.00 |
| Power and Fuel Cost | 14.22 | 10.94 | 10.56 | 8.34 | 8.27 |
| Other Manufacturing Expenses | 10.82 | 13.06 | 11.23 | 12.35 | 280.19 |
| Selling and Administration Expenses | 49.28 | 58.08 | 33.33 | 32.19 | 40.96 |
| Miscellaneous Expenses | 42.46 | 7.98 | 4.01 | 191.10 | 431.65 |
| Employee Benefit Expenses | 59.20 | 39.03 | 34.73 | 31.81 | 30.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,694.35 | 410.76 | 4,760.46 | 95.43 | -175.97 |
| Interest | 9.76 | -0.11 | 2,189.98 | 2,361.93 | 2,043.93 |
| Gross Profit | 1,684.59 | 410.87 | 2,570.48 | -2,266.50 | -2,219.90 |
| Depreciation | 91.91 | 77.20 | 141.69 | 54.45 | 48.60 |
| Profit Before Tax | 1,592.68 | 333.67 | 2,428.79 | -2,320.95 | -2,268.50 |
| Current Tax | 10.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 391.37 | 148.29 | 75.88 | 0.00 | 0.00 |
| Reported Net Profit | 1,190.33 | 185.39 | 2,352.91 | -2,320.95 | -2,268.50 |
| Extraordinary Items | 674.08 | 0.15 | 4,260.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 516.25 | 185.24 | -1,907.14 | -2,320.95 | -2,268.50 |
| Adjustment below Net Profit | -0.27 | -0.04 | 0.05 | 0.01 | 0.00 |
| Profit/Loss Balance carried down | -8,841.04 | -9,026.39 | -11,379.35 | -9,058.40 | -6,789.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -7,650.98 | -8,841.04 | -9,026.39 | -11,379.35 | -9,057.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 95.23 | 13,242.11 | 168,064.86 | -16.71 | -16.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 939.28 | 753,648.90 | 740,409.34 | -40.04 | -23.33 |
| Book Value(Adj)-Unit Curr | - | - | 740,409.34 | -40.04 | -23.33 |
