| Praj Industries Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522205 |
NSE Symbol : PRAJIND |
P/E(TTM) : 29.87 |
|
ISIN Demat : INE074A01025 |
Div & Yield% : 2.09 |
EPS(TTM) : 9.59 |
|
Book Value(₹) : 74.50 |
Market Cap(₹Cr) : 5,265.33 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,744.66 | 2,989.56 | 3,152.57 | 2,053.24 | 1,088.54 |
| Other Income | 100.42 | 83.92 | 61.30 | 62.44 | 23.21 |
| Stock Adjustments | 0.07 | -56.66 | 34.52 | 30.13 | -3.54 |
| Total Income | 2,845.15 | 3,016.82 | 3,248.39 | 2,145.81 | 1,108.21 |
| EXPENDITURE : | |||||
| Raw Materials | 1,454.59 | 1,729.49 | 2,092.08 | 1,357.78 | 624.90 |
| Power and Fuel Cost | 15.26 | 10.96 | 11.12 | 6.84 | 5.38 |
| Other Manufacturing Expenses | 424.23 | 353.95 | 303.38 | 178.81 | 98.05 |
| Selling and Administration Expenses | 179.90 | 170.48 | 219.21 | 137.04 | 82.69 |
| Miscellaneous Expenses | 83.81 | 72.24 | 57.44 | 43.56 | 35.94 |
| Employee Benefit Expenses | 288.47 | 274.90 | 224.87 | 185.89 | 143.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 398.90 | 404.80 | 340.30 | 235.88 | 118.08 |
| Interest | 4.03 | 4.03 | 4.21 | 2.14 | 2.33 |
| Gross Profit | 394.87 | 400.77 | 336.09 | 233.74 | 115.75 |
| Depreciation | 45.19 | 36.02 | 26.92 | 19.84 | 19.07 |
| Profit Before Tax | 349.68 | 364.75 | 309.17 | 213.90 | 96.68 |
| Current Tax | 82.82 | 77.87 | 77.86 | 38.69 | 20.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.44 | 6.45 | -6.30 | 10.81 | 4.62 |
| Reported Net Profit | 264.43 | 280.42 | 237.61 | 164.39 | 71.24 |
| Extraordinary Items | 21.29 | 0.16 | 5.38 | 27.95 | 0.30 |
| Adjusted Net Profit | 243.14 | 280.26 | 232.23 | 136.44 | 70.94 |
| Adjustment below Net Profit | -2.39 | -3.64 | -1.60 | -0.81 | 0.98 |
| Profit/Loss Balance carried down | 1,019.73 | 809.44 | 634.50 | 504.44 | 441.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 110.29 | 66.49 | 61.08 | 33.52 | 9.15 |
| P & L Balance carried down | 1,171.48 | 1,019.73 | 809.44 | 634.50 | 504.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 300.00 | 225.00 | 210.00 | 108.00 |
| Dividend Per Share(Rs) | 6.00 | 6.00 | 4.50 | 4.20 | 2.16 |
| Earnings Per Share-Unit Curr | 14.39 | 15.26 | 12.93 | 8.95 | 3.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 76.92 | 68.61 | 58.04 | 49.35 | 42.41 |
| Book Value(Adj)-Unit Curr | 76.92 | 68.61 | 58.04 | 49.35 | 42.41 |