| Praj Industries Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522205 |
NSE Symbol : PRAJIND |
P/E(TTM) : 41.95 |
|
ISIN Demat : INE074A01025 |
Div & Yield% : 1.13 |
EPS(TTM) : 7.58 |
|
Book Value(₹) : 77.95 |
Market Cap(₹Cr) : 5,844.34 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,585.93 | 2,744.66 | 2,989.56 | 3,152.57 | 2,053.24 |
| Other Income | 71.99 | 100.42 | 83.92 | 61.30 | 62.44 |
| Stock Adjustments | -2.10 | 0.07 | -56.66 | 34.52 | 30.13 |
| Total Income | 2,655.82 | 2,845.15 | 3,016.82 | 3,248.39 | 2,145.81 |
| EXPENDITURE : | |||||
| Raw Materials | 1,370.93 | 1,454.59 | 1,729.49 | 2,092.08 | 1,357.78 |
| Power and Fuel Cost | 15.59 | 15.26 | 10.96 | 11.12 | 6.84 |
| Other Manufacturing Expenses | 549.95 | 435.47 | 353.95 | 303.38 | 178.81 |
| Selling and Administration Expenses | 144.87 | 181.32 | 170.48 | 219.21 | 137.04 |
| Miscellaneous Expenses | 82.76 | 71.14 | 72.24 | 57.44 | 43.56 |
| Employee Benefit Expenses | 268.92 | 288.65 | 274.90 | 224.87 | 185.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 222.81 | 398.71 | 404.80 | 340.30 | 235.88 |
| Interest | 6.18 | 3.84 | 4.03 | 4.21 | 2.14 |
| Gross Profit | 216.63 | 394.87 | 400.77 | 336.09 | 233.74 |
| Depreciation | 54.45 | 45.19 | 36.02 | 26.92 | 19.84 |
| Profit Before Tax | 162.18 | 349.68 | 364.75 | 309.17 | 213.90 |
| Current Tax | 48.10 | 82.82 | 77.87 | 77.86 | 38.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.41 | 2.44 | 6.45 | -6.30 | 10.81 |
| Reported Net Profit | 120.49 | 264.43 | 280.42 | 237.61 | 164.39 |
| Extraordinary Items | -18.89 | 35.19 | 0.16 | 5.38 | 27.95 |
| Adjusted Net Profit | 139.38 | 229.24 | 280.26 | 232.23 | 136.44 |
| Adjustment below Net Profit | 3.66 | -2.39 | -3.64 | -1.60 | -0.81 |
| Profit/Loss Balance carried down | 1,171.48 | 1,019.73 | 809.44 | 634.50 | 504.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 110.29 | 110.29 | 66.49 | 61.08 | 33.52 |
| P & L Balance carried down | 1,185.34 | 1,171.48 | 1,019.73 | 809.44 | 634.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 180.00 | 300.00 | 300.00 | 225.00 | 210.00 |
| Dividend Per Share(Rs) | 3.60 | 6.00 | 6.00 | 4.50 | 4.20 |
| Earnings Per Share-Unit Curr | 6.55 | 14.39 | 15.26 | 12.93 | 8.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 77.95 | 76.92 | 68.61 | 58.04 | 49.35 |
| Book Value(Adj)-Unit Curr | 77.95 | 76.92 | 68.61 | 58.04 | 49.35 |
