| Panasonic Energy India Company Ltd | Industry : (Dry cells) | |
|---|---|---|
|
BSE Code : 504093 |
NSE Symbol : LAKHNNATNL |
P/E(TTM) : 37.56 |
|
ISIN Demat : INE795A01017 |
Div & Yield% : 3.42 |
EPS(TTM) : 7.34 |
|
Book Value(₹) : 137.93 |
Market Cap(₹Cr) : 206.78 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 284.74 | 300.86 | 259.00 | 241.52 | 232.35 |
| Other Income | 3.80 | 3.06 | 3.71 | 3.58 | 3.88 |
| Stock Adjustments | 10.95 | -14.29 | 3.83 | 12.18 | -7.73 |
| Total Income | 299.49 | 289.63 | 266.54 | 257.28 | 228.50 |
| EXPENDITURE : | |||||
| Raw Materials | 170.80 | 168.89 | 170.83 | 151.31 | 123.53 |
| Power and Fuel Cost | 3.25 | 3.12 | 3.35 | 4.08 | 4.02 |
| Other Manufacturing Expenses | 5.44 | 5.74 | 2.68 | 3.08 | 3.27 |
| Selling and Administration Expenses | 44.42 | 40.26 | 36.88 | 33.41 | 31.58 |
| Miscellaneous Expenses | 2.59 | 3.88 | 10.93 | 3.06 | 3.31 |
| Employee Benefit Expenses | 50.68 | 48.31 | 52.56 | 46.44 | 45.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.32 | 19.42 | -10.68 | 15.90 | 17.30 |
| Interest | 0.25 | 0.22 | 0.27 | 0.23 | 0.46 |
| Gross Profit | 22.07 | 19.20 | -10.95 | 15.67 | 16.84 |
| Depreciation | 4.38 | 3.73 | 3.17 | 3.16 | 2.85 |
| Profit Before Tax | 17.69 | 15.47 | -14.12 | 12.51 | 13.99 |
| Current Tax | 6.99 | 1.66 | -0.06 | 3.48 | 3.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.07 | 2.17 | -3.43 | -0.36 | -0.02 |
| Reported Net Profit | 11.77 | 11.64 | -10.64 | 9.39 | 10.32 |
| Extraordinary Items | -0.48 | -0.06 | -6.87 | 0.14 | -0.39 |
| Adjusted Net Profit | 12.25 | 11.70 | -3.77 | 9.25 | 10.71 |
| Adjustment below Net Profit | -0.10 | -0.64 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 10.39 | -0.61 | 20.08 | 16.69 | 9.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.64 | 0.00 | 5.63 | 6.00 | 3.00 |
| P & L Balance carried down | 15.43 | 10.39 | 3.82 | 20.08 | 16.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 94.20 | 88.50 | 0.00 | 75.00 | 80.00 |
| Dividend Per Share(Rs) | 9.42 | 8.85 | 0.00 | 7.50 | 8.00 |
| Earnings Per Share-Unit Curr | 15.70 | 15.52 | -14.18 | 12.52 | 13.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 143.74 | 137.03 | 122.36 | 144.82 | 141.52 |
| Book Value(Adj)-Unit Curr | 143.74 | 137.03 | 122.36 | 144.82 | 141.52 |
