| Captain Polyplast Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 536974 |
NSE Symbol : CPL |
P/E(TTM) : 13.89 |
|
ISIN Demat : INE536P01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.61 |
|
Book Value(₹) : 31.29 |
Market Cap(₹Cr) : 385.45 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 427.62 | 292.11 | 294.32 | 228.93 | 185.17 |
| Other Income | 2.47 | 18.53 | 3.38 | 2.89 | 1.99 |
| Stock Adjustments | -0.37 | 1.86 | -3.84 | 2.23 | 3.75 |
| Total Income | 429.72 | 312.50 | 293.86 | 234.05 | 190.91 |
| EXPENDITURE : | |||||
| Raw Materials | 306.67 | 202.45 | 203.14 | 169.78 | 140.62 |
| Power and Fuel Cost | 6.49 | 6.51 | 5.72 | 4.39 | 0.00 |
| Other Manufacturing Expenses | 4.16 | 2.78 | 0.99 | 1.02 | 4.51 |
| Selling and Administration Expenses | 41.43 | 34.67 | 30.29 | 27.05 | 19.03 |
| Miscellaneous Expenses | 5.84 | 0.27 | 5.94 | 1.61 | 0.00 |
| Employee Benefit Expenses | 16.81 | 14.74 | 12.62 | 10.44 | 9.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 48.31 | 51.08 | 35.17 | 19.76 | 17.44 |
| Interest | 9.23 | 10.27 | 10.96 | 9.38 | 9.97 |
| Gross Profit | 39.08 | 40.81 | 24.21 | 10.38 | 7.47 |
| Depreciation | 2.60 | 2.50 | 2.41 | 2.72 | 3.66 |
| Profit Before Tax | 36.48 | 38.31 | 21.80 | 7.66 | 3.81 |
| Current Tax | 10.63 | 7.87 | 5.59 | 1.97 | 1.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.41 | 0.05 | -0.39 | 0.19 | -0.04 |
| Reported Net Profit | 27.26 | 30.38 | 16.60 | 5.50 | 2.76 |
| Extraordinary Items | 0.00 | 18.84 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 27.26 | 11.54 | 16.60 | 5.50 | 2.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 |
| Profit/Loss Balance carried down | 106.17 | 75.79 | 59.19 | 53.69 | 50.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| P & L Balance carried down | 133.44 | 106.17 | 75.79 | 59.19 | 53.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.53 | 5.28 | 3.14 | 1.09 | 0.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.29 | 24.68 | 17.25 | 13.94 | 12.88 |
| Book Value(Adj)-Unit Curr | 31.29 | 24.68 | 17.25 | 13.94 | 12.88 |
