| Sobhagya Mercantile Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 512014 |
NSE Symbol : - |
P/E(TTM) : 31.68 |
|
ISIN Demat : INE754D01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 25.64 |
|
Book Value(₹) : 107.56 |
Market Cap(₹Cr) : 682.33 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 157.28 | 115.24 | 108.81 | 66.56 | 42.37 |
| Other Income | 3.12 | 4.87 | 3.28 | 5.06 | 0.00 |
| Stock Adjustments | 0.05 | 1.05 | 0.49 | 0.30 | 0.06 |
| Total Income | 160.45 | 121.16 | 112.58 | 71.92 | 42.43 |
| EXPENDITURE : | |||||
| Raw Materials | 57.07 | 41.05 | 35.84 | 25.56 | 13.76 |
| Power and Fuel Cost | 14.77 | 13.87 | 15.96 | 2.26 | 1.92 |
| Other Manufacturing Expenses | 12.11 | 9.14 | 5.13 | 4.60 | 5.62 |
| Selling and Administration Expenses | 46.60 | 36.41 | 37.03 | 23.59 | 9.84 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Benefit Expenses | 4.37 | 2.65 | 2.84 | 1.85 | 1.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.53 | 18.03 | 15.77 | 14.06 | 9.99 |
| Interest | 1.03 | 1.77 | 0.89 | 0.49 | 0.23 |
| Gross Profit | 24.50 | 16.26 | 14.88 | 13.57 | 9.76 |
| Depreciation | 0.66 | 0.53 | 0.49 | 0.52 | 0.50 |
| Profit Before Tax | 23.84 | 15.73 | 14.39 | 13.05 | 9.26 |
| Current Tax | 10.70 | 4.18 | 3.67 | 2.13 | 1.34 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.39 | -0.04 | 0.00 | -0.03 | 0.01 |
| Reported Net Profit | 15.53 | 11.58 | 10.73 | 10.96 | 7.91 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 15.53 | 11.58 | 10.73 | 10.96 | 7.91 |
| Adjustment below Net Profit | 8.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 46.94 | 35.36 | 24.63 | 13.67 | 5.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 71.45 | 46.94 | 35.36 | 24.63 | 13.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 18.49 | 482.61 | 446.98 | 456.64 | 329.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 95.14 | 1,966.65 | 1,482.61 | 1,035.86 | 578.36 |
| Book Value(Adj)-Unit Curr | 95.14 | 1,157.43 | - | - | - |