| Cummins India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500480 |
NSE Symbol : CUMMINSIND |
P/E(TTM) : 63.29 |
|
ISIN Demat : INE298A01020 |
Div & Yield% : 1.22 |
EPS(TTM) : 85.45 |
|
Book Value(₹) : 284.91 |
Market Cap(₹Cr) : 149,909.76 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12,143.19 | 10,339.40 | 8,958.60 | 7,744.43 | 6,140.40 |
| Other Income | 764.65 | 626.13 | 567.79 | 419.99 | 419.86 |
| Stock Adjustments | 105.65 | 17.19 | -13.63 | 117.93 | 36.21 |
| Total Income | 13,013.49 | 10,982.72 | 9,512.76 | 8,282.35 | 6,596.47 |
| EXPENDITURE : | |||||
| Raw Materials | 7,774.16 | 6,608.76 | 5,756.42 | 5,348.86 | 4,143.00 |
| Power and Fuel Cost | 32.46 | 31.84 | 27.48 | 26.54 | 24.52 |
| Other Manufacturing Expenses | 528.81 | 397.63 | 344.21 | 268.66 | 134.81 |
| Selling and Administration Expenses | 267.58 | 223.61 | 151.85 | 202.26 | 281.76 |
| Miscellaneous Expenses | 350.44 | 252.72 | 124.33 | 157.90 | 111.79 |
| Employee Benefit Expenses | 794.68 | 774.00 | 781.00 | 629.83 | 595.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,265.36 | 2,694.16 | 2,327.47 | 1,648.30 | 1,304.97 |
| Interest | 12.41 | 15.12 | 26.78 | 15.78 | 11.50 |
| Gross Profit | 3,252.95 | 2,679.04 | 2,300.69 | 1,632.52 | 1,293.47 |
| Depreciation | 198.56 | 182.90 | 157.64 | 140.45 | 134.02 |
| Profit Before Tax | 3,054.39 | 2,496.14 | 2,143.05 | 1,492.07 | 1,159.45 |
| Current Tax | 718.93 | 593.20 | 491.35 | 354.96 | 258.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.28 | -2.84 | -8.92 | 7.29 | 14.76 |
| Reported Net Profit | 2,330.18 | 1,905.78 | 1,660.62 | 1,129.82 | 886.65 |
| Extraordinary Items | -38.50 | 7.17 | -0.10 | 24.31 | 118.91 |
| Adjusted Net Profit | 2,368.68 | 1,898.61 | 1,660.72 | 1,105.51 | 767.74 |
| Adjustment below Net Profit | 18.24 | -12.71 | -16.68 | 3.97 | -0.06 |
| Profit/Loss Balance carried down | 5,774.33 | 4,934.62 | 4,150.00 | 3,639.91 | 3,196.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,483.02 | 1,053.36 | 859.32 | 623.70 | 443.52 |
| P & L Balance carried down | 6,639.73 | 5,774.33 | 4,934.62 | 4,150.00 | 3,639.91 |
| Dividend | 554.40 | 498.96 | 498.96 | 332.64 | 221.76 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3,300.00 | 2,575.00 | 1,900.00 | 1,250.00 | 925.00 |
| Dividend Per Share(Rs) | 66.00 | 51.50 | 38.00 | 25.00 | 18.50 |
| Earnings Per Share-Unit Curr | 84.06 | 68.75 | 59.91 | 40.76 | 31.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 284.91 | 253.18 | 222.33 | 193.65 | 175.06 |
| Book Value(Adj)-Unit Curr | 284.91 | 253.18 | 222.33 | 193.65 | 175.06 |
