| Aarey Drugs & Pharmaceuticals Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524412 |
NSE Symbol : AAREYDRUGS |
P/E(TTM) : 56.95 |
|
ISIN Demat : INE198H01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.21 |
|
Book Value(₹) : 51.13 |
Market Cap(₹Cr) : 195.39 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 473.94 | 395.62 | 418.96 | 492.76 | 348.42 |
| Other Income | 9.81 | 6.96 | 2.73 | 2.67 | 7.01 |
| Stock Adjustments | 10.80 | 5.86 | 15.14 | -4.77 | 1.46 |
| Total Income | 494.55 | 408.44 | 436.83 | 490.66 | 356.89 |
| EXPENDITURE : | |||||
| Raw Materials | 472.87 | 387.76 | 418.98 | 461.35 | 335.96 |
| Power and Fuel Cost | 0.05 | 0.03 | 0.03 | 0.04 | 0.00 |
| Other Manufacturing Expenses | 1.96 | 0.76 | 1.50 | 7.15 | 4.99 |
| Selling and Administration Expenses | 6.24 | 7.68 | 4.52 | 6.89 | 3.88 |
| Miscellaneous Expenses | 0.11 | 0.26 | 0.71 | 0.50 | 0.20 |
| Employee Benefit Expenses | 0.62 | 0.54 | 0.63 | 0.67 | 0.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.71 | 11.42 | 10.45 | 14.07 | 11.66 |
| Interest | 4.66 | 4.38 | 2.87 | 2.04 | 2.44 |
| Gross Profit | 8.05 | 7.04 | 7.58 | 12.03 | 9.22 |
| Depreciation | 1.94 | 1.70 | 1.57 | 1.99 | 0.92 |
| Profit Before Tax | 6.11 | 5.34 | 6.01 | 10.04 | 8.30 |
| Current Tax | 1.91 | 1.33 | 2.28 | 3.59 | 1.66 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | -0.67 | -0.04 | -0.11 | 0.12 |
| Reported Net Profit | 4.02 | 4.68 | 3.77 | 6.55 | 6.51 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.02 | 4.68 | 3.77 | 6.55 | 6.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Profit/Loss Balance carried down | 53.11 | 48.42 | 44.65 | 38.11 | 31.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 57.13 | 53.11 | 48.42 | 44.65 | 38.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.41 | 1.67 | 1.49 | 2.58 | 2.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 46.90 | 45.57 | 44.43 | 43.85 | 41.29 |
| Book Value(Adj)-Unit Curr | 46.90 | 45.57 | 44.43 | 43.85 | 41.29 |
