| Kirloskar Oil Engines Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 533293 |
NSE Symbol : KIRLOSENG |
P/E(TTM) : 69.13 |
|
ISIN Demat : INE146L01010 |
Div & Yield% : 0.31 |
EPS(TTM) : 32.43 |
|
Book Value(₹) : 230.52 |
Market Cap(₹Cr) : 32,620.33 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,646.83 | 4,520.72 | 4,850.54 | 4,116.13 | 3,299.66 |
| Other Income | 62.78 | 100.47 | 26.78 | 27.32 | 77.41 |
| Stock Adjustments | 24.02 | -12.84 | -11.71 | 62.01 | 6.41 |
| Total Income | 5,733.63 | 4,608.35 | 4,865.61 | 4,205.46 | 3,383.48 |
| EXPENDITURE : | |||||
| Raw Materials | 3,698.10 | 2,907.37 | 3,232.21 | 2,851.70 | 2,297.60 |
| Power and Fuel Cost | 36.53 | 34.22 | 34.32 | 30.29 | 23.83 |
| Other Manufacturing Expenses | 452.40 | 373.80 | 361.67 | 309.27 | 255.28 |
| Selling and Administration Expenses | 375.82 | 313.14 | 329.10 | 287.30 | 238.64 |
| Miscellaneous Expenses | 71.50 | -16.20 | 32.93 | 47.43 | 28.88 |
| Employee Benefit Expenses | 356.85 | 321.99 | 304.32 | 236.48 | 206.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 767.77 | 690.93 | 591.63 | 454.26 | 346.17 |
| Interest | 11.03 | 11.24 | 7.78 | 5.36 | 6.24 |
| Gross Profit | 756.74 | 679.69 | 583.85 | 448.90 | 339.93 |
| Depreciation | 143.31 | 113.92 | 97.01 | 84.76 | 77.23 |
| Profit Before Tax | 613.43 | 565.77 | 486.84 | 364.14 | 262.70 |
| Current Tax | 134.61 | 117.69 | 120.50 | 99.45 | 53.52 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 17.80 | 16.15 | 4.71 | -5.56 | 1.17 |
| Reported Net Profit | 461.02 | 431.93 | 361.63 | 270.25 | 208.01 |
| Extraordinary Items | -10.92 | 52.45 | 10.02 | 10.42 | 50.16 |
| Adjusted Net Profit | 471.94 | 379.48 | 351.61 | 259.83 | 157.85 |
| Adjustment below Net Profit | 1.18 | -2.95 | -2.71 | -6.41 | 0.17 |
| Profit/Loss Balance carried down | 2,315.54 | 1,973.63 | 1,687.15 | 1,495.65 | 1,345.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 94.43 | 87.07 | 72.44 | 72.34 | 57.84 |
| P & L Balance carried down | 2,683.31 | 2,315.54 | 1,973.63 | 1,687.15 | 1,495.65 |
| Dividend | 36.34 | 36.29 | 36.23 | 36.18 | 21.69 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 325.00 | 300.00 | 250.00 | 200.00 |
| Dividend Per Share(Rs) | 7.00 | 6.50 | 6.00 | 5.00 | 4.00 |
| Earnings Per Share-Unit Curr | 31.72 | 29.75 | 24.95 | 18.67 | 14.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 230.77 | 204.91 | 180.91 | 161.09 | 147.96 |
| Book Value(Adj)-Unit Curr | 230.77 | 204.91 | 180.91 | 161.09 | 147.96 |
