| ITL Industries Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522183 |
NSE Symbol : - |
P/E(TTM) : 8.36 |
|
ISIN Demat : INE478D01014 |
Div & Yield% : 0.40 |
EPS(TTM) : 30.21 |
|
Book Value(₹) : 262.60 |
Market Cap(₹Cr) : 80.96 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 183.35 | 157.78 | 143.89 | 113.51 | 88.96 |
| Other Income | 2.86 | 4.07 | 2.59 | 1.74 | 0.61 |
| Stock Adjustments | 3.74 | 0.93 | 2.95 | 6.63 | -9.82 |
| Total Income | 189.95 | 162.78 | 149.43 | 121.88 | 79.75 |
| EXPENDITURE : | |||||
| Raw Materials | 137.96 | 116.71 | 106.69 | 87.26 | 52.59 |
| Power and Fuel Cost | 0.35 | 0.44 | 0.38 | 0.40 | 0.36 |
| Other Manufacturing Expenses | 5.99 | 5.18 | 6.25 | 3.65 | 2.47 |
| Selling and Administration Expenses | 11.70 | 10.02 | 9.12 | 6.11 | 4.78 |
| Miscellaneous Expenses | 1.00 | 0.96 | 1.29 | 1.62 | 0.82 |
| Employee Benefit Expenses | 16.96 | 14.88 | 12.80 | 12.56 | 9.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.01 | 14.60 | 12.88 | 10.28 | 8.95 |
| Interest | 1.64 | 1.50 | 1.32 | 1.18 | 1.30 |
| Gross Profit | 14.37 | 13.10 | 11.56 | 9.10 | 7.65 |
| Depreciation | 1.55 | 1.22 | 1.11 | 1.29 | 1.36 |
| Profit Before Tax | 12.82 | 11.88 | 10.45 | 7.81 | 6.29 |
| Current Tax | 3.65 | 2.93 | 2.85 | 2.30 | 1.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | -0.01 | -0.05 | -0.24 | 0.17 |
| Reported Net Profit | 9.11 | 8.95 | 7.65 | 5.75 | 5.04 |
| Extraordinary Items | 0.24 | 0.36 | 0.02 | 0.03 | 0.00 |
| Adjusted Net Profit | 8.87 | 8.59 | 7.63 | 5.72 | 5.04 |
| Adjustment below Net Profit | -0.04 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 6.95 | 5.81 | 4.58 | 3.98 | 4.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.32 | 7.82 | 6.50 | 5.16 | 5.16 |
| P & L Balance carried down | 5.70 | 6.95 | 5.73 | 4.58 | 3.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 28.44 | 27.94 | 23.87 | 17.95 | 15.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 246.26 | 220.00 | 192.09 | 168.28 | 150.65 |
| Book Value(Adj)-Unit Curr | 246.26 | 220.00 | 192.09 | 168.28 | 150.65 |