| Kesar Terminals & Infrastructure Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 533289 |
NSE Symbol : KTIL |
P/E(TTM) : 28.85 |
|
ISIN Demat : INE096L01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.34 |
|
Book Value(₹) : 50.71 |
Market Cap(₹Cr) : 73.75 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 32.78 | 29.87 | 33.50 | 32.51 | 35.62 |
| Other Income | 1.76 | 0.65 | 0.23 | 1.07 | 4.68 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.54 | 30.52 | 33.73 | 33.58 | 40.30 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.69 | 0.75 | 0.85 | 0.82 | 0.87 |
| Other Manufacturing Expenses | 3.65 | 3.85 | 2.94 | 3.61 | 2.59 |
| Selling and Administration Expenses | 4.46 | 4.15 | 3.33 | 3.48 | 2.96 |
| Miscellaneous Expenses | 0.52 | 0.61 | 0.59 | 69.07 | 0.56 |
| Employee Benefit Expenses | 8.34 | 9.08 | 8.96 | 8.99 | 8.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.29 | 12.09 | 17.06 | -52.40 | 24.86 |
| Interest | 8.32 | 7.43 | 7.42 | 7.02 | 6.62 |
| Gross Profit | 6.97 | 4.66 | 9.64 | -59.42 | 18.24 |
| Depreciation | 4.75 | 3.37 | 3.66 | 3.87 | 3.78 |
| Profit Before Tax | 2.22 | 1.29 | 5.98 | -63.29 | 14.46 |
| Current Tax | 1.58 | 1.38 | 2.64 | 2.92 | 3.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.48 | -0.78 | -0.94 | 6.62 | -0.69 |
| Reported Net Profit | 2.72 | 0.69 | 4.28 | -72.83 | 11.83 |
| Extraordinary Items | -0.28 | 0.00 | 0.03 | -77.82 | 0.14 |
| Adjusted Net Profit | 3.00 | 0.69 | 4.25 | 4.99 | 11.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Profit/Loss Balance carried down | 33.99 | 33.30 | 29.02 | 103.48 | 100.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.64 | 10.00 |
| P & L Balance carried down | 36.71 | 33.99 | 33.30 | 29.02 | 103.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 30.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 |
| Earnings Per Share-Unit Curr | 2.49 | 0.64 | 3.92 | -66.65 | 10.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 83.99 | 81.47 | 80.98 | 77.09 | 145.21 |
| Book Value(Adj)-Unit Curr | 83.99 | 81.47 | 80.98 | 77.09 | 145.21 |
