| Kalyani Steels Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 500235 |
NSE Symbol : KSL |
P/E(TTM) : 15.57 |
|
ISIN Demat : INE907A01026 |
Div & Yield% : 1.05 |
EPS(TTM) : 61.31 |
|
Book Value(₹) : 480.97 |
Market Cap(₹Cr) : 4,166.90 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,845.61 | 1,981.90 | 1,959.49 | 1,899.35 | 1,706.03 |
| Other Income | 56.44 | 51.67 | 46.81 | 56.40 | 46.36 |
| Stock Adjustments | 0.72 | -8.88 | -2.36 | 2.52 | 29.51 |
| Total Income | 1,902.77 | 2,024.69 | 2,003.94 | 1,958.27 | 1,781.90 |
| EXPENDITURE : | |||||
| Raw Materials | 1,017.85 | 1,137.46 | 1,119.46 | 1,187.49 | 996.77 |
| Power and Fuel Cost | 34.76 | 39.41 | 63.17 | 83.15 | 88.81 |
| Other Manufacturing Expenses | 247.17 | 238.77 | 239.91 | 203.24 | 178.45 |
| Selling and Administration Expenses | 73.62 | 71.03 | 68.75 | 68.77 | 59.72 |
| Miscellaneous Expenses | 32.79 | 30.07 | 16.32 | 48.59 | 13.65 |
| Employee Benefit Expenses | 86.76 | 83.30 | 78.36 | 64.98 | 59.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 409.83 | 424.68 | 417.98 | 302.06 | 384.92 |
| Interest | 8.64 | 18.57 | 24.55 | 28.10 | 13.21 |
| Gross Profit | 401.19 | 406.11 | 393.43 | 273.96 | 371.71 |
| Depreciation | 57.04 | 63.39 | 60.75 | 48.90 | 45.88 |
| Profit Before Tax | 344.15 | 342.72 | 332.68 | 225.06 | 325.83 |
| Current Tax | 88.33 | 85.76 | 80.70 | 63.28 | 88.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.69 | 3.92 | 4.52 | -5.24 | -5.68 |
| Reported Net Profit | 255.14 | 253.03 | 247.46 | 167.03 | 242.92 |
| Extraordinary Items | -5.60 | 0.00 | 0.78 | 0.46 | 0.23 |
| Adjusted Net Profit | 260.74 | 253.03 | 246.68 | 166.57 | 242.69 |
| Adjustment below Net Profit | -0.68 | -0.97 | -0.87 | 0.17 | 0.01 |
| Profit/Loss Balance carried down | 1,828.15 | 1,619.83 | 1,417.73 | 1,294.18 | 1,084.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 46.79 | 43.73 | 44.48 | 43.65 | 32.74 |
| P & L Balance carried down | 2,035.82 | 1,828.15 | 1,619.83 | 1,417.73 | 1,294.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 58.35 | 57.87 | 56.59 | 38.20 | 55.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 480.15 | 435.52 | 386.81 | 340.62 | 312.72 |
| Book Value(Adj)-Unit Curr | 480.15 | 435.52 | 386.81 | 340.62 | 312.72 |
