| Pidilite Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 500331 |
NSE Symbol : PIDILITIND |
P/E(TTM) : 65.07 |
|
ISIN Demat : INE318A01026 |
Div & Yield% : 0.70 |
EPS(TTM) : 25.25 |
|
Book Value(₹) : 104.79 |
Market Cap(₹Cr) : 167,217.87 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13,487.59 | 12,072.70 | 11,166.97 | 10,597.07 | 8,895.62 |
| Other Income | 278.51 | 294.34 | 192.70 | 63.04 | 39.96 |
| Stock Adjustments | 4.00 | 124.69 | -57.65 | 61.02 | 225.52 |
| Total Income | 13,770.10 | 12,491.73 | 11,302.02 | 10,721.13 | 9,161.10 |
| EXPENDITURE : | |||||
| Raw Materials | 6,087.24 | 5,675.77 | 5,357.87 | 6,204.93 | 5,131.01 |
| Power and Fuel Cost | 99.79 | 109.06 | 101.34 | 92.14 | 83.48 |
| Other Manufacturing Expenses | 497.44 | 450.94 | 393.17 | 315.20 | 237.26 |
| Selling and Administration Expenses | 1,590.56 | 1,429.24 | 1,314.44 | 1,007.24 | 852.10 |
| Miscellaneous Expenses | 213.46 | 172.24 | 158.50 | 138.57 | 118.13 |
| Employee Benefit Expenses | 1,710.27 | 1,545.47 | 1,254.32 | 1,044.83 | 926.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,571.34 | 3,109.01 | 2,722.38 | 1,918.22 | 1,812.36 |
| Interest | 40.75 | 34.72 | 29.46 | 28.53 | 27.24 |
| Gross Profit | 3,530.59 | 3,074.29 | 2,692.92 | 1,889.69 | 1,785.12 |
| Depreciation | 336.25 | 308.41 | 289.11 | 221.97 | 194.38 |
| Profit Before Tax | 3,194.34 | 2,765.88 | 2,403.81 | 1,667.72 | 1,590.74 |
| Current Tax | 800.13 | 676.08 | 604.74 | 423.05 | 397.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.91 | 15.97 | -0.40 | -12.51 | 1.80 |
| Reported Net Profit | 2,384.30 | 2,073.83 | 1,799.47 | 1,257.18 | 1,191.41 |
| Extraordinary Items | -9.15 | -16.14 | -1.29 | 1.46 | -6.14 |
| Adjusted Net Profit | 2,393.45 | 2,089.97 | 1,800.76 | 1,255.72 | 1,197.55 |
| Adjustment below Net Profit | -0.48 | -11.40 | -20.04 | 1.45 | -5.11 |
| Profit/Loss Balance carried down | 8,096.98 | 6,848.32 | 5,628.19 | 4,877.86 | 4,123.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,526.01 | 813.77 | 559.30 | 508.30 | 431.93 |
| P & L Balance carried down | 8,954.79 | 8,096.98 | 6,848.32 | 5,628.19 | 4,877.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,150.00 | 2,000.00 | 1,600.00 | 1,100.00 | 1,000.00 |
| Dividend Per Share(Rs) | 11.50 | 20.00 | 16.00 | 11.00 | 10.00 |
| Earnings Per Share-Unit Curr | 23.43 | 40.78 | 35.38 | 24.73 | 23.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 104.79 | 190.26 | 163.93 | 139.84 | 124.80 |
| Book Value(Adj)-Unit Curr | 104.79 | 95.13 | 81.97 | 69.92 | 62.40 |
