| Kirloskar Pneumatic Company Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505283 |
NSE Symbol : KIRLPNU |
P/E(TTM) : 35.55 |
|
ISIN Demat : INE811A01020 |
Div & Yield% : 0.96 |
EPS(TTM) : 29.37 |
|
Book Value(₹) : 175.50 |
Market Cap(₹Cr) : 6,781.32 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,628.63 | 1,322.62 | 1,239.34 | 1,021.17 | 823.26 |
| Other Income | 22.11 | 19.42 | 11.19 | 12.32 | 10.12 |
| Stock Adjustments | 14.58 | -0.60 | -29.66 | 31.31 | -19.53 |
| Total Income | 1,665.32 | 1,341.44 | 1,220.87 | 1,064.80 | 813.85 |
| EXPENDITURE : | |||||
| Raw Materials | 873.17 | 711.35 | 667.49 | 591.62 | 431.20 |
| Power and Fuel Cost | 21.07 | 16.74 | 14.83 | 12.67 | 8.89 |
| Other Manufacturing Expenses | 192.93 | 153.15 | 146.25 | 114.91 | 88.41 |
| Selling and Administration Expenses | 61.72 | 56.90 | 55.75 | 43.64 | 34.78 |
| Miscellaneous Expenses | 27.91 | 23.81 | 14.02 | 19.05 | 12.09 |
| Employee Benefit Expenses | 176.99 | 163.94 | 143.69 | 129.49 | 113.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 311.53 | 215.55 | 178.83 | 153.43 | 125.28 |
| Interest | 1.99 | 2.21 | 2.02 | 4.09 | 3.81 |
| Gross Profit | 309.54 | 213.34 | 176.81 | 149.34 | 121.47 |
| Depreciation | 28.89 | 35.47 | 33.54 | 35.22 | 37.59 |
| Profit Before Tax | 280.65 | 177.87 | 143.27 | 114.12 | 83.88 |
| Current Tax | 69.50 | 45.21 | 35.78 | 28.99 | 20.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.08 | -0.62 | -1.08 | 0.21 | -0.46 |
| Reported Net Profit | 211.07 | 133.29 | 108.58 | 84.92 | 63.84 |
| Extraordinary Items | -2.36 | -5.13 | 2.34 | 3.63 | 1.02 |
| Adjusted Net Profit | 213.43 | 138.42 | 106.24 | 81.29 | 62.82 |
| Adjustment below Net Profit | -1.26 | 1.18 | 0.95 | -0.87 | 0.38 |
| Profit/Loss Balance carried down | 65.10 | 41.22 | 63.32 | 62.09 | 67.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 148.63 | 110.59 | 131.64 | 82.83 | 70.00 |
| P & L Balance carried down | 126.28 | 65.10 | 41.22 | 63.32 | 62.09 |
| Dividend | 22.71 | 16.19 | 16.16 | 10.31 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 325.00 | 275.00 | 200.00 | 175.00 |
| Dividend Per Share(Rs) | 10.00 | 6.50 | 5.50 | 4.00 | 3.50 |
| Earnings Per Share-Unit Curr | 32.52 | 20.58 | 16.80 | 13.18 | 9.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 168.90 | 142.75 | 123.02 | 102.17 | 91.60 |
| Book Value(Adj)-Unit Curr | 168.90 | 142.75 | 123.02 | 102.17 | 91.60 |