| Shetron Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 526137 |
NSE Symbol : SHETRON |
P/E(TTM) : 25.25 |
|
ISIN Demat : INE278C01010 |
Div & Yield% : 1.08 |
EPS(TTM) : 3.66 |
|
Book Value(₹) : 67.10 |
Market Cap(₹Cr) : 83.16 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 228.85 | 239.88 | 244.56 | 225.72 | 170.53 |
| Other Income | 0.83 | 0.85 | 0.94 | 1.73 | 1.36 |
| Stock Adjustments | -1.09 | 2.74 | -1.77 | 6.29 | -2.50 |
| Total Income | 228.59 | 243.47 | 243.73 | 233.74 | 169.39 |
| EXPENDITURE : | |||||
| Raw Materials | 160.01 | 173.32 | 175.81 | 172.04 | 120.09 |
| Power and Fuel Cost | 9.80 | 9.98 | 8.92 | 6.87 | 5.44 |
| Other Manufacturing Expenses | 2.81 | 3.37 | 3.40 | 3.16 | 4.39 |
| Selling and Administration Expenses | 9.86 | 7.92 | 9.12 | 9.19 | 8.00 |
| Miscellaneous Expenses | 1.01 | 0.32 | 0.67 | 0.44 | 0.52 |
| Employee Benefit Expenses | 25.95 | 24.44 | 21.74 | 18.69 | 17.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 19.15 | 24.12 | 24.07 | 23.35 | 13.71 |
| Interest | 8.24 | 8.84 | 10.05 | 11.13 | 10.02 |
| Gross Profit | 10.91 | 15.28 | 14.02 | 12.22 | 3.69 |
| Depreciation | 6.20 | 6.10 | 5.42 | 5.50 | 5.48 |
| Profit Before Tax | 4.71 | 9.18 | 8.60 | 6.72 | -1.79 |
| Current Tax | 1.60 | 2.64 | 2.60 | 2.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.01 | 0.00 | -0.40 | 0.19 |
| Reported Net Profit | 3.08 | 6.53 | 6.00 | 5.12 | -1.98 |
| Extraordinary Items | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.08 | 6.53 | 5.94 | 5.12 | -1.98 |
| Adjustment below Net Profit | -0.90 | -0.45 | -0.45 | -0.20 | -0.18 |
| Profit/Loss Balance carried down | 24.13 | 18.05 | 12.50 | 7.59 | 9.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 26.31 | 24.13 | 18.05 | 12.51 | 7.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.42 | 7.26 | 6.67 | 5.69 | -2.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 65.13 | 62.71 | 55.96 | 49.80 | 44.33 |
| Book Value(Adj)-Unit Curr | 65.13 | 62.71 | 55.96 | 49.80 | 44.33 |
