| K C P Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 590066 |
NSE Symbol : KCP |
P/E(TTM) : 17.80 |
|
ISIN Demat : INE805C01028 |
Div & Yield% : 0.31 |
EPS(TTM) : 9.15 |
|
Book Value(₹) : 64.93 |
Market Cap(₹Cr) : 2,099.48 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,554.69 | 1,393.42 | 1,702.06 | 1,672.10 | 1,584.43 |
| Other Income | 107.76 | 81.65 | 60.47 | 49.59 | 64.09 |
| Stock Adjustments | 10.78 | 1.35 | 1.67 | -22.40 | 39.62 |
| Total Income | 1,673.23 | 1,476.42 | 1,764.20 | 1,699.29 | 1,688.14 |
| EXPENDITURE : | |||||
| Raw Materials | 332.03 | 306.56 | 349.81 | 317.97 | 309.31 |
| Power and Fuel Cost | 459.22 | 466.84 | 610.00 | 693.18 | 460.87 |
| Other Manufacturing Expenses | 470.39 | 438.11 | 488.27 | 477.81 | 489.26 |
| Selling and Administration Expenses | 47.02 | 42.92 | 43.18 | 38.62 | 33.20 |
| Miscellaneous Expenses | 15.43 | 41.93 | 15.92 | 15.25 | 15.84 |
| Employee Benefit Expenses | 123.08 | 99.40 | 100.43 | 88.08 | 100.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 226.06 | 80.66 | 156.59 | 68.38 | 279.44 |
| Interest | 21.52 | 23.82 | 28.15 | 33.32 | 32.19 |
| Gross Profit | 204.54 | 56.84 | 128.44 | 35.06 | 247.25 |
| Depreciation | 60.34 | 62.11 | 66.76 | 66.27 | 65.17 |
| Profit Before Tax | 144.20 | -5.27 | 61.68 | -31.21 | 182.08 |
| Current Tax | 50.80 | 0.51 | 11.92 | 4.44 | 52.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -38.39 | -3.39 | 4.75 | -10.11 | 0.17 |
| Reported Net Profit | 131.79 | -2.39 | 45.01 | -25.54 | 129.30 |
| Extraordinary Items | 3.75 | -22.58 | -0.07 | 0.80 | 0.17 |
| Adjusted Net Profit | 128.04 | 20.19 | 45.08 | -26.34 | 129.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 416.74 | 432.02 | 388.30 | 426.73 | 323.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.22 | 12.89 | 1.29 | 12.89 | 25.78 |
| P & L Balance carried down | 545.31 | 416.74 | 432.02 | 388.30 | 426.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 25.00 | 100.00 | 10.00 | 100.00 |
| Dividend Per Share(Rs) | 0.50 | 0.25 | 1.00 | 0.10 | 1.00 |
| Earnings Per Share-Unit Curr | 10.22 | -0.19 | 3.49 | -1.98 | 10.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 64.94 | 54.95 | 56.42 | 53.06 | 56.15 |
| Book Value(Adj)-Unit Curr | 64.94 | 54.95 | 56.42 | 53.06 | 56.15 |

