| Super Tannery Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 523842 |
NSE Symbol : - |
P/E(TTM) : 10.24 |
|
ISIN Demat : INE460D01038 |
Div & Yield% : 0.84 |
EPS(TTM) : 0.58 |
|
Book Value(₹) : 10.39 |
Market Cap(₹Cr) : 64.14 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 284.00 | 226.90 | 224.59 | 221.18 | 190.86 |
| Other Income | 2.14 | 2.13 | 2.06 | 1.42 | 1.17 |
| Stock Adjustments | 2.14 | -1.63 | -7.36 | -9.41 | -9.05 |
| Total Income | 288.28 | 227.40 | 219.29 | 213.19 | 182.98 |
| EXPENDITURE : | |||||
| Raw Materials | 187.21 | 145.83 | 144.90 | 127.26 | 106.80 |
| Power and Fuel Cost | 6.76 | 6.46 | 7.07 | 5.79 | 5.26 |
| Other Manufacturing Expenses | 18.14 | 15.01 | 15.50 | 34.68 | 28.29 |
| Selling and Administration Expenses | 12.38 | 8.43 | 5.61 | 18.11 | 13.54 |
| Miscellaneous Expenses | 27.75 | 21.06 | 18.16 | 2.21 | 4.39 |
| Employee Benefit Expenses | 12.68 | 10.72 | 9.46 | 8.27 | 7.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.37 | 19.90 | 18.61 | 16.87 | 17.21 |
| Interest | 5.28 | 4.62 | 4.46 | 3.96 | 5.33 |
| Gross Profit | 18.09 | 15.28 | 14.15 | 12.91 | 11.88 |
| Depreciation | 7.44 | 6.71 | 6.56 | 6.27 | 5.95 |
| Profit Before Tax | 10.65 | 8.57 | 7.59 | 6.64 | 5.93 |
| Current Tax | 3.36 | 2.11 | 1.19 | 0.25 | 1.94 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.55 | 0.34 | 2.37 | -0.63 |
| Reported Net Profit | 7.26 | 5.91 | 6.06 | 4.03 | 4.61 |
| Extraordinary Items | 0.32 | 0.00 | 0.25 | 0.02 | -0.06 |
| Adjusted Net Profit | 6.94 | 5.91 | 5.81 | 4.01 | 4.67 |
| Adjustment below Net Profit | 0.10 | 0.12 | 0.10 | 0.18 | 0.15 |
| Profit/Loss Balance carried down | 43.59 | 37.56 | 31.40 | 27.19 | 22.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 50.95 | 43.59 | 37.56 | 31.40 | 27.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Earnings Per Share-Unit Curr | 0.67 | 0.55 | 0.56 | 0.37 | 0.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 10.01 | 9.38 | 8.87 | 8.35 | 8.01 |
| Book Value(Adj)-Unit Curr | 10.01 | 9.38 | 8.87 | 8.35 | 8.01 |
