| Salora International Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 500370 |
NSE Symbol : SALORAINTL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE924A01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 57.88 |
Market Cap(₹Cr) : 22.03 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 61.13 | 151.65 | 159.12 | 116.06 | 70.07 |
| Other Income | 2.14 | 1.09 | 0.60 | 2.02 | 63.04 |
| Stock Adjustments | 0.27 | 0.49 | -4.49 | -1.24 | -6.32 |
| Total Income | 63.54 | 153.23 | 155.23 | 116.84 | 126.79 |
| EXPENDITURE : | |||||
| Raw Materials | 57.30 | 146.68 | 148.42 | 111.75 | 65.02 |
| Power and Fuel Cost | 0.08 | 0.10 | 0.10 | 0.13 | 0.21 |
| Other Manufacturing Expenses | 0.51 | 0.89 | 0.79 | 0.63 | 0.46 |
| Selling and Administration Expenses | 2.82 | 2.94 | 3.12 | 2.21 | 2.17 |
| Miscellaneous Expenses | 4.01 | 0.57 | 0.76 | 10.35 | 24.21 |
| Employee Benefit Expenses | 1.85 | 2.25 | 3.12 | 2.35 | 3.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -3.00 | -0.20 | -1.07 | -10.59 | 31.31 |
| Interest | 1.47 | 1.30 | 1.49 | 1.06 | 3.15 |
| Gross Profit | -4.47 | -1.50 | -2.56 | -11.65 | 28.16 |
| Depreciation | 0.21 | 0.22 | 0.21 | 0.20 | 0.44 |
| Profit Before Tax | -4.68 | -1.72 | -2.77 | -11.85 | 27.72 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.61 | -0.39 | -0.68 | -2.88 | 3.68 |
| Reported Net Profit | -4.07 | -1.33 | -2.09 | -8.97 | 24.05 |
| Extraordinary Items | -2.46 | 0.00 | 0.02 | -7.67 | 36.18 |
| Adjusted Net Profit | -1.61 | -1.33 | -2.11 | -1.30 | -12.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -26.49 | -25.16 | -23.07 | -14.10 | -38.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -30.56 | -26.49 | -25.16 | -23.07 | -14.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.62 | -1.50 | -2.37 | -10.18 | 27.28 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.85 | 62.45 | 63.99 | 66.35 | 76.62 |
| Book Value(Adj)-Unit Curr | 57.85 | 62.45 | 63.99 | 66.35 | 76.62 |
