| Shah Alloys Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 513436 |
NSE Symbol : SHAHALLOYS |
P/E(TTM) : 26.71 |
|
ISIN Demat : INE640C01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.47 |
|
Book Value(₹) : 56.75 |
Market Cap(₹Cr) : 183.55 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 37.27 | 266.52 | 592.38 | 626.26 | 880.08 |
| Other Income | 102.63 | 0.76 | 42.25 | 12.85 | 26.83 |
| Stock Adjustments | -3.65 | -47.05 | -6.55 | -25.73 | 34.69 |
| Total Income | 136.25 | 220.23 | 628.08 | 613.38 | 941.60 |
| EXPENDITURE : | |||||
| Raw Materials | 14.89 | 147.21 | 423.89 | 414.79 | 613.70 |
| Power and Fuel Cost | 1.49 | 35.99 | 97.17 | 80.22 | 72.97 |
| Other Manufacturing Expenses | 8.23 | 29.15 | 56.13 | 71.75 | 85.10 |
| Selling and Administration Expenses | 1.08 | 1.86 | 2.72 | 3.97 | 4.25 |
| Miscellaneous Expenses | 0.33 | 10.58 | 10.94 | 1.55 | 0.68 |
| Employee Benefit Expenses | 2.61 | 14.76 | 21.95 | 24.20 | 21.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 107.62 | -19.32 | 15.28 | 16.91 | 143.62 |
| Interest | 3.62 | 4.48 | 4.03 | 2.61 | 2.21 |
| Gross Profit | 104.00 | -23.80 | 11.25 | 14.30 | 141.41 |
| Depreciation | 6.56 | 9.19 | 8.90 | 8.95 | 11.29 |
| Profit Before Tax | 97.44 | -32.99 | 2.35 | 5.35 | 130.12 |
| Current Tax | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 24.84 | -5.69 | -0.31 | -1.34 | 27.25 |
| Reported Net Profit | 72.60 | -27.30 | 2.58 | 6.69 | 102.86 |
| Extraordinary Items | 114.97 | 0.00 | -9.51 | 0.00 | 0.00 |
| Adjusted Net Profit | -42.37 | -27.30 | 12.09 | 6.69 | 102.86 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -546.55 | -519.24 | -521.82 | -528.51 | -631.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -473.95 | -546.55 | -519.24 | -521.82 | -528.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 36.67 | -13.79 | 1.30 | 3.38 | 51.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 56.75 | 20.36 | 33.74 | 32.75 | 29.05 |
| Book Value(Adj)-Unit Curr | 56.75 | 20.36 | 33.74 | 32.75 | 29.05 |
