| Banswara Syntex Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 503722 |
NSE Symbol : BANSWRAS |
P/E(TTM) : 20.49 |
|
ISIN Demat : INE629D01020 |
Div & Yield% : 0.80 |
EPS(TTM) : 6.10 |
|
Book Value(₹) : 163.74 |
Market Cap(₹Cr) : 427.90 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,291.70 | 1,264.21 | 1,498.78 | 1,189.77 | 786.62 |
| Other Income | 15.77 | 17.92 | 14.59 | 19.67 | 19.59 |
| Stock Adjustments | 31.77 | -31.54 | 39.03 | 36.70 | -11.70 |
| Total Income | 1,339.24 | 1,250.59 | 1,552.40 | 1,246.14 | 794.51 |
| EXPENDITURE : | |||||
| Raw Materials | 537.75 | 491.15 | 627.70 | 515.68 | 333.97 |
| Power and Fuel Cost | 138.41 | 149.25 | 193.59 | 160.83 | 74.37 |
| Other Manufacturing Expenses | 160.26 | 131.20 | 146.59 | 132.14 | 82.46 |
| Selling and Administration Expenses | 74.82 | 65.65 | 75.02 | 72.70 | 42.59 |
| Miscellaneous Expenses | 16.16 | 10.41 | 10.54 | 6.91 | 12.58 |
| Employee Benefit Expenses | 294.62 | 282.36 | 286.26 | 219.21 | 153.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 117.20 | 120.58 | 212.70 | 138.67 | 95.38 |
| Interest | 39.59 | 29.62 | 31.74 | 24.79 | 32.56 |
| Gross Profit | 77.61 | 90.96 | 180.96 | 113.88 | 62.82 |
| Depreciation | 47.89 | 43.35 | 40.77 | 41.86 | 46.48 |
| Profit Before Tax | 29.72 | 47.61 | 140.19 | 72.02 | 16.34 |
| Current Tax | 7.57 | 11.53 | 37.16 | 28.54 | 4.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.77 | 0.83 | -8.38 | -3.26 | -1.95 |
| Reported Net Profit | 21.39 | 35.25 | 111.41 | 46.74 | 13.93 |
| Extraordinary Items | 0.25 | 0.36 | 1.71 | 1.63 | 2.41 |
| Adjusted Net Profit | 21.14 | 34.89 | 109.70 | 45.11 | 11.52 |
| Adjustment below Net Profit | 5.67 | 0.67 | 1.79 | -1.39 | 1.57 |
| Profit/Loss Balance carried down | 294.71 | 269.06 | 160.13 | 117.36 | 111.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.42 | 10.27 | 4.28 | 2.57 | 10.00 |
| P & L Balance carried down | 318.35 | 294.71 | 269.06 | 160.13 | 117.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 60.00 | 25.00 | 15.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 3.00 | 2.50 | 1.50 |
| Earnings Per Share-Unit Curr | 6.25 | 10.30 | 32.55 | 27.31 | 8.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 163.11 | 156.20 | 148.71 | 233.78 | 208.79 |
| Book Value(Adj)-Unit Curr | 163.11 | 156.20 | 148.71 | 116.89 | 104.40 |