| Ion Exchange (India) Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 500214 |
NSE Symbol : IONEXCHANG |
P/E(TTM) : 27.30 |
|
ISIN Demat : INE570A01022 |
Div & Yield% : 0.42 |
EPS(TTM) : 13.22 |
|
Book Value(₹) : 91.81 |
Market Cap(₹Cr) : 5,293.20 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,540.06 | 2,180.04 | 1,892.33 | 1,509.36 | 1,401.77 |
| Other Income | 51.15 | 47.04 | 45.01 | 46.13 | 36.78 |
| Stock Adjustments | 14.70 | 7.28 | 3.91 | 14.17 | -3.51 |
| Total Income | 2,605.91 | 2,234.36 | 1,941.25 | 1,569.66 | 1,435.04 |
| EXPENDITURE : | |||||
| Raw Materials | 1,649.64 | 1,391.98 | 1,227.90 | 955.89 | 894.45 |
| Power and Fuel Cost | 24.68 | 24.35 | 23.76 | 20.39 | 14.96 |
| Other Manufacturing Expenses | 122.63 | 85.88 | 71.03 | 70.31 | 54.96 |
| Selling and Administration Expenses | 131.75 | 114.69 | 86.27 | 64.37 | 51.17 |
| Miscellaneous Expenses | 63.14 | 58.57 | 50.41 | 49.64 | 44.67 |
| Employee Benefit Expenses | 274.78 | 241.87 | 196.49 | 163.69 | 141.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 339.29 | 317.02 | 285.41 | 245.38 | 233.78 |
| Interest | 11.28 | 9.72 | 11.48 | 9.86 | 11.76 |
| Gross Profit | 328.01 | 307.30 | 273.93 | 235.52 | 222.02 |
| Depreciation | 39.99 | 32.95 | 28.13 | 26.78 | 26.14 |
| Profit Before Tax | 288.02 | 274.35 | 245.80 | 208.74 | 195.88 |
| Current Tax | 73.00 | 67.37 | 62.04 | 58.07 | 53.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.53 | 2.88 | -1.38 | -3.54 | -3.95 |
| Reported Net Profit | 214.48 | 204.10 | 185.14 | 154.21 | 145.98 |
| Extraordinary Items | 0.27 | 0.20 | -0.23 | 0.16 | 0.01 |
| Adjusted Net Profit | 214.21 | 203.90 | 185.37 | 154.05 | 145.97 |
| Adjustment below Net Profit | -0.09 | -0.88 | -3.10 | -1.47 | 1.43 |
| Profit/Loss Balance carried down | 978.44 | 790.60 | 620.85 | 531.07 | 385.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.44 | 15.37 | 12.29 | 12.29 | 1.88 |
| P & L Balance carried down | 1,174.40 | 978.44 | 790.60 | 671.51 | 531.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 150.00 | 125.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 12.50 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 14.62 | 13.92 | 126.23 | 105.14 | 99.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 86.61 | 73.25 | 604.43 | 542.41 | 446.66 |
| Book Value(Adj)-Unit Curr | 86.61 | 73.25 | 60.44 | 54.24 | 44.67 |