| Aarti Drugs Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524348 |
NSE Symbol : AARTIDRUGS |
P/E(TTM) : 18.39 |
|
ISIN Demat : INE767A01016 |
Div & Yield% : 0.27 |
EPS(TTM) : 20.35 |
|
Book Value(₹) : 147.01 |
Market Cap(₹Cr) : 3,415.32 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,173.65 | 2,266.91 | 2,497.97 | 2,251.17 | 1,914.89 |
| Other Income | 13.57 | 4.18 | 2.23 | 4.77 | 9.69 |
| Stock Adjustments | -22.00 | -26.77 | 6.72 | 77.94 | 9.08 |
| Total Income | 2,165.22 | 2,244.32 | 2,506.92 | 2,333.88 | 1,933.66 |
| EXPENDITURE : | |||||
| Raw Materials | 1,376.63 | 1,476.42 | 1,723.25 | 1,558.47 | 1,148.99 |
| Power and Fuel Cost | 149.05 | 151.64 | 153.45 | 126.05 | 95.64 |
| Other Manufacturing Expenses | 203.72 | 201.92 | 182.71 | 171.26 | 138.99 |
| Selling and Administration Expenses | 74.83 | 63.27 | 89.25 | 89.75 | 76.70 |
| Miscellaneous Expenses | 8.37 | 7.52 | 5.68 | 5.24 | 6.72 |
| Employee Benefit Expenses | 73.88 | 70.20 | 64.30 | 57.17 | 55.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 278.74 | 273.36 | 288.28 | 325.94 | 411.02 |
| Interest | 32.20 | 33.21 | 36.18 | 23.05 | 25.71 |
| Gross Profit | 246.54 | 240.15 | 252.10 | 302.89 | 385.31 |
| Depreciation | 47.79 | 47.67 | 47.29 | 47.39 | 47.60 |
| Profit Before Tax | 198.75 | 192.48 | 204.81 | 255.50 | 337.71 |
| Current Tax | 37.94 | 49.60 | 53.25 | 65.50 | 84.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.50 | 1.00 | -1.25 | -5.00 | -4.50 |
| Reported Net Profit | 157.31 | 141.88 | 152.81 | 195.00 | 257.71 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 |
| Adjusted Net Profit | 157.31 | 141.88 | 152.81 | 195.00 | 257.54 |
| Adjustment below Net Profit | -58.28 | -13.32 | 0.00 | -51.64 | -69.90 |
| Profit/Loss Balance carried down | 1,052.31 | 947.13 | 818.86 | 704.26 | 565.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 24.86 | 23.38 | 24.54 | 28.76 | 49.07 |
| P & L Balance carried down | 1,126.48 | 1,052.31 | 947.13 | 818.86 | 704.26 |
| Dividend | 9.13 | 9.19 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 25.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 2.50 |
| Earnings Per Share-Unit Curr | 17.24 | 15.43 | 16.50 | 21.06 | 27.65 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 137.10 | 127.83 | 120.34 | 104.99 | 92.23 |
| Book Value(Adj)-Unit Curr | 137.10 | 127.83 | 120.34 | 104.99 | 92.23 |