| Axtel Industries Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 523850 |
NSE Symbol : - |
P/E(TTM) : 29.97 |
|
ISIN Demat : INE767C01012 |
Div & Yield% : 2.55 |
EPS(TTM) : 15.71 |
|
Book Value(₹) : 77.16 |
Market Cap(₹Cr) : 760.73 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 223.77 | 178.56 | 223.33 | 180.15 | 143.99 |
| Other Income | 5.93 | 4.67 | 3.19 | 3.67 | 5.11 |
| Stock Adjustments | -2.90 | -10.75 | 5.98 | 7.03 | 3.61 |
| Total Income | 226.80 | 172.48 | 232.50 | 190.85 | 152.71 |
| EXPENDITURE : | |||||
| Raw Materials | 91.94 | 77.09 | 113.51 | 102.71 | 79.91 |
| Power and Fuel Cost | 0.72 | 0.68 | 1.07 | 0.91 | 0.93 |
| Other Manufacturing Expenses | 19.94 | 15.76 | 22.72 | 19.48 | 12.64 |
| Selling and Administration Expenses | 27.52 | 13.09 | 13.49 | 11.60 | 9.75 |
| Miscellaneous Expenses | 0.60 | 0.55 | 0.46 | 0.40 | 1.06 |
| Employee Benefit Expenses | 39.46 | 36.81 | 34.02 | 29.28 | 26.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 46.62 | 28.49 | 47.24 | 26.46 | 22.15 |
| Interest | 0.25 | 0.68 | 1.62 | 1.09 | 0.48 |
| Gross Profit | 46.37 | 27.81 | 45.62 | 25.37 | 21.67 |
| Depreciation | 4.97 | 3.88 | 2.76 | 2.41 | 2.84 |
| Profit Before Tax | 41.40 | 23.93 | 42.86 | 22.96 | 18.83 |
| Current Tax | 9.72 | 5.94 | 12.41 | 5.57 | 5.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.52 | -0.03 | -1.68 | 0.09 | -0.10 |
| Reported Net Profit | 31.16 | 18.03 | 32.13 | 17.30 | 13.83 |
| Extraordinary Items | 5.78 | 1.68 | 1.34 | 0.61 | 2.07 |
| Adjusted Net Profit | 25.38 | 16.35 | 30.79 | 16.69 | 11.76 |
| Adjustment below Net Profit | -0.01 | -0.38 | -0.74 | 1.26 | 0.46 |
| Profit/Loss Balance carried down | 105.97 | 96.40 | 79.55 | 64.21 | 54.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 29.08 | 8.08 | 14.54 | 3.23 | 4.85 |
| P & L Balance carried down | 108.04 | 105.97 | 96.40 | 79.55 | 64.21 |
| Dividend | 19.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 110.00 | 60.00 | 30.00 | 20.00 |
| Dividend Per Share(Rs) | 12.00 | 11.00 | 6.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 19.29 | 11.16 | 19.89 | 10.71 | 8.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 77.16 | 75.88 | 69.95 | 59.52 | 50.03 |
| Book Value(Adj)-Unit Curr | 77.16 | 75.88 | 69.95 | 59.52 | 50.03 |
