| Suraj Products Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 518075 |
NSE Symbol : - |
P/E(TTM) : 12.89 |
|
ISIN Demat : INE069E01019 |
Div & Yield% : 1.16 |
EPS(TTM) : 14.06 |
|
Book Value(₹) : 135.90 |
Market Cap(₹Cr) : 206.68 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 326.37 | 344.68 | 284.98 | 236.85 | 217.70 |
| Other Income | 0.53 | 0.77 | 0.33 | 0.29 | 0.21 |
| Stock Adjustments | -2.89 | 4.93 | 5.10 | -2.58 | -6.50 |
| Total Income | 324.01 | 350.38 | 290.41 | 234.56 | 211.41 |
| EXPENDITURE : | |||||
| Raw Materials | 227.19 | 241.26 | 194.00 | 151.89 | 137.24 |
| Power and Fuel Cost | 15.23 | 14.32 | 12.49 | 9.30 | 16.00 |
| Other Manufacturing Expenses | 21.10 | 23.83 | 20.21 | 15.62 | 14.68 |
| Selling and Administration Expenses | 2.66 | 1.45 | 1.32 | 1.12 | 1.11 |
| Miscellaneous Expenses | 2.35 | 2.09 | 2.18 | 1.58 | 1.79 |
| Employee Benefit Expenses | 17.76 | 15.80 | 11.53 | 11.13 | 9.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.72 | 51.63 | 48.68 | 43.92 | 31.00 |
| Interest | 2.26 | 3.48 | 4.02 | 4.48 | 7.06 |
| Gross Profit | 35.46 | 48.15 | 44.66 | 39.44 | 23.94 |
| Depreciation | 7.83 | 8.95 | 8.94 | 8.58 | 9.43 |
| Profit Before Tax | 27.63 | 39.20 | 35.72 | 30.86 | 14.51 |
| Current Tax | 6.13 | 10.03 | 6.35 | 5.49 | 2.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.24 | 3.36 | 1.79 | 2.67 |
| Reported Net Profit | 21.43 | 28.93 | 26.01 | 23.58 | 9.17 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.00 | 0.02 |
| Adjusted Net Profit | 21.40 | 28.93 | 26.01 | 23.58 | 9.15 |
| Adjustment below Net Profit | -0.01 | 0.02 | 0.10 | -0.12 | 0.14 |
| Profit/Loss Balance carried down | 113.51 | 86.27 | 61.42 | 37.96 | 28.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.28 | 1.71 | 1.25 | 0.00 | 0.00 |
| P & L Balance carried down | 132.65 | 113.51 | 86.27 | 61.42 | 37.96 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 21.00 | 20.00 | 15.00 | 11.00 | 0.00 |
| Dividend Per Share(Rs) | 2.10 | 2.00 | 1.50 | 1.10 | 0.00 |
| Earnings Per Share-Unit Curr | 18.80 | 25.38 | 22.81 | 20.68 | 8.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 131.16 | 114.37 | 90.47 | 68.67 | 48.10 |
| Book Value(Adj)-Unit Curr | 131.16 | 114.37 | 90.47 | 68.67 | 48.10 |