| Juniper Hotels Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 544129 |
NSE Symbol : JUNIPER |
P/E(TTM) : 25.30 |
|
ISIN Demat : INE696F01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.88 |
|
Book Value(₹) : 127.91 |
Market Cap(₹Cr) : 4,436.70 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 916.47 | 818.02 | 751.83 | 666.85 | 308.69 |
| Other Income | 28.72 | 37.65 | 8.68 | 50.48 | 35.11 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 945.19 | 855.67 | 760.51 | 717.33 | 343.80 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 46.89 | 51.29 | 50.83 | 47.11 | 31.79 |
| Other Manufacturing Expenses | 230.57 | 236.54 | 204.96 | 184.81 | 99.55 |
| Selling and Administration Expenses | 87.02 | 76.86 | 72.44 | 60.43 | 33.78 |
| Miscellaneous Expenses | 43.13 | 3.01 | 4.51 | 3.62 | 1.53 |
| Employee Benefit Expenses | 159.70 | 151.09 | 132.74 | 98.95 | 75.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 377.88 | 336.87 | 295.03 | 322.42 | 101.52 |
| Interest | 87.61 | 95.78 | 256.29 | 266.36 | 215.63 |
| Gross Profit | 290.27 | 241.09 | 38.74 | 56.06 | -114.11 |
| Depreciation | 90.70 | 86.89 | 79.86 | 81.52 | 99.94 |
| Profit Before Tax | 199.57 | 154.20 | -41.12 | -25.46 | -214.05 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 52.66 | 73.92 | -50.20 | -23.87 | -25.89 |
| Reported Net Profit | 146.91 | 80.28 | 9.08 | -1.59 | -188.16 |
| Extraordinary Items | -28.50 | 0.88 | 0.41 | 28.20 | 0.21 |
| Adjusted Net Profit | 175.41 | 79.40 | 8.67 | -29.79 | -188.37 |
| Adjustment below Net Profit | 0.25 | 0.19 | -0.33 | -0.36 | 0.50 |
| Profit/Loss Balance carried down | 277.86 | 197.39 | 188.63 | 190.59 | 378.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 425.02 | 277.86 | 197.39 | 188.63 | 190.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.60 | 3.61 | 0.41 | -0.11 | -13.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.91 | 121.29 | 117.68 | 23.13 | 23.26 |
| Book Value(Adj)-Unit Curr | 127.91 | 121.29 | 117.68 | - | - |
