| Viceroy Hotels Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 523796 |
NSE Symbol : VHLTD |
P/E(TTM) : 47.97 |
|
ISIN Demat : INE048C01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.96 |
|
Book Value(₹) : 36.24 |
Market Cap(₹Cr) : 959.62 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 132.49 | 118.44 | 98.65 | 46.89 | 24.65 |
| Other Income | 4.19 | 1.01 | 0.10 | 0.09 | 0.10 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 136.68 | 119.45 | 98.75 | 46.98 | 24.75 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 10.05 | 10.57 | 9.17 | 5.21 | 3.73 |
| Other Manufacturing Expenses | 33.35 | 34.90 | 29.03 | 16.71 | 12.98 |
| Selling and Administration Expenses | 26.49 | 19.87 | 24.93 | 10.86 | 8.44 |
| Miscellaneous Expenses | 1.71 | 9.76 | 2.85 | 1.07 | 0.65 |
| Employee Benefit Expenses | 26.86 | 24.20 | 19.07 | 13.21 | 10.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.21 | 20.14 | 13.71 | -0.09 | -11.34 |
| Interest | 4.95 | 1.42 | 0.04 | 0.43 | 0.30 |
| Gross Profit | 33.26 | 18.72 | 13.67 | -0.52 | -11.64 |
| Depreciation | 12.10 | 13.83 | 8.44 | 8.50 | 8.50 |
| Profit Before Tax | 21.16 | 4.89 | 5.23 | -9.02 | -20.14 |
| Current Tax | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -55.30 | -2.14 | 0.46 | 0.82 | -3.86 |
| Reported Net Profit | 76.41 | 7.03 | 4.76 | -9.85 | -16.27 |
| Extraordinary Items | 0.66 | -3.18 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 75.75 | 10.21 | 4.76 | -9.85 | -16.27 |
| Adjustment below Net Profit | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -618.04 | -625.08 | -629.84 | -620.00 | -603.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -541.17 | -618.04 | -625.08 | -629.84 | -620.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.31 | 1.11 | 1.12 | -2.32 | -3.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.04 | 18.74 | -94.79 | -95.91 | -93.59 |
| Book Value(Adj)-Unit Curr | 36.04 | - | -86.64 | -87.74 | -85.61 |
