| IRB Infrastructure Developers Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532947 |
NSE Symbol : IRB |
P/E(TTM) : 27.74 |
|
ISIN Demat : INE821I01022 |
Div & Yield% : 0.72 |
EPS(TTM) : 1.50 |
|
Book Value(₹) : 25.23 |
Market Cap(₹Cr) : 25,128.28 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,063.34 | 4,826.03 | 4,160.44 | 2,599.68 | 2,750.27 |
| Other Income | 5,542.01 | 1,024.68 | 402.88 | 475.72 | 319.78 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10,605.35 | 5,850.71 | 4,563.32 | 3,075.40 | 3,070.05 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3,932.44 | 4,072.35 | 3,580.77 | 1,788.96 | 2,234.92 |
| Selling and Administration Expenses | 47.39 | 64.53 | 59.28 | 67.69 | 64.37 |
| Miscellaneous Expenses | 162.82 | 18.21 | 13.51 | 19.11 | 30.55 |
| Employee Benefit Expenses | 69.92 | 83.68 | 75.90 | 47.81 | 42.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6,392.79 | 1,611.95 | 833.86 | 1,151.84 | 697.62 |
| Interest | 579.76 | 708.19 | 374.57 | 721.93 | 494.97 |
| Gross Profit | 5,813.03 | 903.76 | 459.29 | 429.91 | 202.65 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 5,813.03 | 903.76 | 459.29 | 429.91 | 202.65 |
| Current Tax | 29.50 | 65.80 | 74.65 | 48.73 | 4.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 169.47 | 75.57 | 12.37 | 61.38 | 9.42 |
| Reported Net Profit | 5,614.06 | 762.39 | 372.27 | 319.79 | 188.51 |
| Extraordinary Items | 4,631.35 | 9.09 | 0.00 | 2.63 | 2.26 |
| Adjusted Net Profit | 982.71 | 753.30 | 372.27 | 317.16 | 186.25 |
| Adjustment below Net Profit | 0.13 | -1.16 | 0.33 | 0.10 | 0.04 |
| Profit/Loss Balance carried down | 2,581.46 | 1,986.30 | 1,689.19 | 1,369.31 | 1,356.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 241.56 | 166.07 | 75.49 | 0.00 | 175.73 |
| P & L Balance carried down | 7,954.08 | 2,581.46 | 1,986.30 | 1,689.19 | 1,369.31 |
| Dividend | 241.56 | 166.07 | 75.49 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 20.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.30 | 0.30 | 0.20 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.30 | 1.26 | 0.62 | 5.30 | 5.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.34 | 15.71 | 14.82 | 140.54 | 81.27 |
| Book Value(Adj)-Unit Curr | 24.34 | 15.71 | 14.82 | 14.06 | 8.13 |