| OnMobile Global Ltd | Industry : (Telecom-Service) | |
|---|---|---|
|
BSE Code : 532944 |
NSE Symbol : ONMOBILE |
P/E(TTM) : 12.09 |
|
ISIN Demat : INE809I01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.17 |
|
Book Value(₹) : 70.76 |
Market Cap(₹Cr) : 536.18 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 239.31 | 167.11 | 210.56 | 198.19 | 194.68 |
| Other Income | 10.54 | 29.74 | 17.19 | 19.44 | 17.26 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 249.85 | 196.85 | 227.75 | 217.63 | 211.94 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.81 | 2.18 | 2.07 | 2.08 | 2.03 |
| Other Manufacturing Expenses | 71.87 | 29.26 | 34.47 | 33.53 | 35.16 |
| Selling and Administration Expenses | 68.49 | 70.95 | 73.08 | 43.91 | 34.90 |
| Miscellaneous Expenses | 11.94 | 5.20 | 14.96 | 14.76 | 15.50 |
| Employee Benefit Expenses | 74.92 | 75.18 | 99.12 | 89.80 | 91.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.82 | 14.10 | 4.04 | 33.56 | 32.62 |
| Interest | 2.93 | 2.49 | 0.67 | 0.78 | 1.17 |
| Gross Profit | 17.89 | 11.61 | 3.37 | 32.78 | 31.45 |
| Depreciation | 6.65 | 7.28 | 5.88 | 6.07 | 8.34 |
| Profit Before Tax | 11.24 | 4.33 | -2.51 | 26.71 | 23.11 |
| Current Tax | 3.44 | 0.45 | 0.56 | 11.07 | 8.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.64 | 0.97 | -0.98 | 0.00 | 3.16 |
| Reported Net Profit | 8.45 | 2.91 | -2.08 | 15.64 | 11.61 |
| Extraordinary Items | -6.71 | -0.04 | -6.85 | -2.58 | -2.93 |
| Adjusted Net Profit | 15.16 | 2.95 | 4.77 | 18.22 | 14.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.72 |
| Profit/Loss Balance carried down | 307.71 | 304.80 | 322.75 | 322.91 | 327.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 15.87 | 15.79 | 15.52 |
| P & L Balance carried down | 316.15 | 307.71 | 304.80 | 322.75 | 322.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 15.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.50 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 0.79 | 0.27 | -0.20 | 1.48 | 1.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 67.35 | 66.62 | 66.83 | 68.51 | 67.13 |
| Book Value(Adj)-Unit Curr | 67.35 | 66.62 | 66.83 | 68.51 | 67.13 |