| Brigade Enterprises Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 532929 |
NSE Symbol : BRIGADE |
P/E(TTM) : 66.29 |
|
ISIN Demat : INE791I01019 |
Div & Yield% : 0.26 |
EPS(TTM) : 8.61 |
|
Book Value(₹) : 194.49 |
Market Cap(₹Cr) : 18,615.72 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,624.18 | 2,116.93 | 2,025.36 | 2,208.74 | 2,160.76 |
| Other Income | 267.98 | 267.13 | 198.64 | 251.70 | 143.44 |
| Stock Adjustments | 2,159.00 | 1,047.71 | 1,219.49 | 388.26 | 1.34 |
| Total Income | 5,051.16 | 3,431.77 | 3,443.49 | 2,848.70 | 2,305.54 |
| EXPENDITURE : | |||||
| Raw Materials | 477.99 | 242.47 | 175.44 | 20.41 | 27.55 |
| Power and Fuel Cost | 11.31 | 7.46 | 7.10 | 8.69 | 7.06 |
| Other Manufacturing Expenses | 3,253.75 | 1,832.85 | 2,225.75 | 1,767.31 | 1,308.64 |
| Selling and Administration Expenses | 425.13 | 383.40 | 199.22 | 172.39 | 161.00 |
| Miscellaneous Expenses | 19.25 | 27.80 | 9.27 | 16.72 | 10.94 |
| Employee Benefit Expenses | 297.59 | 241.56 | 175.29 | 147.43 | 130.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 579.21 | 701.84 | 651.60 | 715.75 | 660.07 |
| Interest | 121.25 | 129.64 | 144.07 | 134.39 | 142.71 |
| Gross Profit | 457.96 | 572.20 | 507.53 | 581.36 | 517.36 |
| Depreciation | 89.79 | 79.78 | 78.24 | 79.52 | 84.39 |
| Profit Before Tax | 368.17 | 492.42 | 429.29 | 501.84 | 432.97 |
| Current Tax | 230.38 | 172.91 | 114.83 | 103.81 | 74.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -139.68 | -135.79 | -3.73 | 13.05 | 49.76 |
| Reported Net Profit | 277.47 | 455.30 | 318.19 | 384.98 | 308.86 |
| Extraordinary Items | -3.27 | 0.85 | 2.01 | 38.06 | 7.22 |
| Adjusted Net Profit | 280.74 | 454.45 | 316.18 | 346.92 | 301.64 |
| Adjustment below Net Profit | 1.17 | -2.74 | -0.38 | 0.13 | 0.50 |
| Profit/Loss Balance carried down | 2,559.18 | 2,152.85 | 1,881.20 | 1,530.65 | 1,248.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 61.12 | 46.23 | 46.16 | 34.56 | 27.55 |
| P & L Balance carried down | 2,776.70 | 2,559.18 | 2,152.85 | 1,881.20 | 1,530.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 25.00 | 20.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 2.00 | 2.50 | 2.00 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 11.34 | 18.63 | 13.77 | 16.69 | 13.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 259.35 | 250.24 | 182.62 | 170.29 | 154.80 |
| Book Value(Adj)-Unit Curr | 194.51 | 187.68 | 136.97 | 127.72 | 116.10 |
