| Niraj Cement Structurals Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532986 |
NSE Symbol : NIRAJ |
P/E(TTM) : 9.55 |
|
ISIN Demat : INE368I01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.39 |
|
Book Value(₹) : 42.82 |
Market Cap(₹Cr) : 193.35 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 506.72 | 470.22 | 605.31 | 356.41 | 174.76 |
| Other Income | 6.55 | 7.75 | 4.05 | 4.12 | 3.68 |
| Stock Adjustments | 3.49 | 0.71 | -2.66 | -1.20 | -1.05 |
| Total Income | 516.76 | 478.68 | 606.70 | 359.33 | 177.39 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.24 | 0.11 | 0.08 | 0.10 | 0.08 |
| Other Manufacturing Expenses | 486.93 | 448.17 | 588.80 | 346.01 | 169.17 |
| Selling and Administration Expenses | 5.05 | 4.46 | 3.60 | 3.05 | 2.60 |
| Miscellaneous Expenses | 0.55 | 8.77 | 4.63 | 4.45 | 0.96 |
| Employee Benefit Expenses | 1.48 | 1.66 | 1.31 | 0.86 | 0.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.52 | 15.51 | 8.26 | 4.85 | 3.62 |
| Interest | 0.08 | 0.27 | 0.48 | 0.14 | 0.22 |
| Gross Profit | 22.44 | 15.24 | 7.78 | 4.71 | 3.40 |
| Depreciation | 2.22 | 1.66 | 1.37 | 1.42 | 1.43 |
| Profit Before Tax | 20.22 | 13.58 | 6.41 | 3.29 | 1.97 |
| Current Tax | 5.00 | 3.30 | 2.73 | 0.86 | 0.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.34 | -0.07 | -0.06 |
| Reported Net Profit | 15.22 | 10.28 | 4.02 | 2.49 | 1.32 |
| Extraordinary Items | -0.55 | -6.12 | -2.78 | -3.36 | -0.57 |
| Adjusted Net Profit | 15.77 | 16.40 | 6.80 | 5.85 | 1.89 |
| Adjustment below Net Profit | 0.09 | 0.02 | 0.00 | 0.07 | 0.16 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.31 | 10.30 | 4.02 | 2.56 | 1.49 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.55 | 2.56 | 0.93 | 0.58 | 0.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 40.82 | 38.04 | 40.89 | 41.62 | 41.03 |
| Book Value(Adj)-Unit Curr | 40.82 | 38.04 | 40.89 | 41.62 | 41.03 |