| Maan Aluminium Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 532906 |
NSE Symbol : MAANALU |
P/E(TTM) : 58.51 |
|
ISIN Demat : INE215I01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.58 |
|
Book Value(₹) : 45.05 |
Market Cap(₹Cr) : 905.47 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 823.14 | 970.36 | 820.64 | 581.17 | 408.36 |
| Other Income | 5.33 | 7.73 | 5.16 | 5.25 | 2.45 |
| Stock Adjustments | 9.65 | -0.05 | 5.26 | -1.57 | 10.94 |
| Total Income | 838.12 | 978.04 | 831.06 | 584.85 | 421.75 |
| EXPENDITURE : | |||||
| Raw Materials | 723.40 | 835.45 | 637.45 | 471.38 | 352.04 |
| Power and Fuel Cost | 12.92 | 12.61 | 14.53 | 12.23 | 8.07 |
| Other Manufacturing Expenses | 16.59 | 15.33 | 19.33 | 15.24 | 8.61 |
| Selling and Administration Expenses | 32.87 | 45.68 | 62.03 | 34.70 | 14.40 |
| Miscellaneous Expenses | 4.96 | 1.45 | 5.51 | 1.71 | 2.05 |
| Employee Benefit Expenses | 16.97 | 15.19 | 15.76 | 11.49 | 9.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 30.42 | 52.33 | 76.45 | 38.10 | 26.95 |
| Interest | 3.25 | 3.68 | 4.95 | 4.88 | 3.88 |
| Gross Profit | 27.17 | 48.65 | 71.50 | 33.22 | 23.07 |
| Depreciation | 5.52 | 4.68 | 4.47 | 3.47 | 3.20 |
| Profit Before Tax | 21.65 | 43.97 | 67.03 | 29.75 | 19.87 |
| Current Tax | 5.18 | 11.32 | 17.03 | 7.51 | 4.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.96 | -0.09 | 0.04 | 0.26 | 0.15 |
| Reported Net Profit | 15.51 | 32.75 | 49.97 | 21.98 | 14.80 |
| Extraordinary Items | -2.40 | 0.00 | -0.04 | 0.00 | 0.00 |
| Adjusted Net Profit | 17.91 | 32.75 | 50.01 | 21.98 | 14.80 |
| Adjustment below Net Profit | -0.15 | -7.12 | -0.01 | -0.31 | -0.20 |
| Profit/Loss Balance carried down | 136.04 | 110.41 | 64.51 | 44.20 | 30.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 4.06 | 1.35 | 0.68 |
| P & L Balance carried down | 151.40 | 136.04 | 110.41 | 64.51 | 44.20 |
| Dividend | 0.00 | 0.00 | 4.06 | 1.35 | 0.68 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 30.00 | 10.00 | 12.50 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 3.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 2.87 | 6.06 | 36.96 | 16.26 | 21.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.99 | 30.15 | 96.35 | 62.40 | 94.75 |
| Book Value(Adj)-Unit Curr | 32.99 | 30.15 | 24.09 | 15.60 | 11.84 |