| Man Infraconstruction Ltd | Industry : (Construction) | |
|---|---|---|
|
BSE Code : 533169 |
NSE Symbol : MANINFRA |
P/E(TTM) : 27.46 |
|
ISIN Demat : INE949H01023 |
Div & Yield% : 0.71 |
EPS(TTM) : 4.29 |
|
Book Value(₹) : 50.89 |
Market Cap(₹Cr) : 4,755.19 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 394.73 | 708.30 | 797.79 | 236.58 | 119.61 |
| Other Income | 123.36 | 125.25 | 83.18 | 75.32 | 113.76 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 518.09 | 833.55 | 880.97 | 311.90 | 233.37 |
| EXPENDITURE : | |||||
| Raw Materials | 116.13 | 326.59 | 446.87 | 51.23 | 45.18 |
| Power and Fuel Cost | 19.98 | 13.51 | 7.20 | 2.43 | 2.17 |
| Other Manufacturing Expenses | 72.23 | 125.77 | 141.96 | 86.41 | 39.17 |
| Selling and Administration Expenses | 54.17 | 41.77 | 26.22 | 5.34 | 5.62 |
| Miscellaneous Expenses | 5.16 | 4.74 | 6.22 | 2.08 | 4.08 |
| Employee Benefit Expenses | 36.29 | 37.69 | 32.39 | 27.97 | 19.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 214.12 | 283.48 | 220.10 | 136.44 | 117.52 |
| Interest | 4.16 | 5.05 | 4.62 | 0.43 | 1.23 |
| Gross Profit | 209.96 | 278.43 | 215.48 | 136.01 | 116.29 |
| Depreciation | 7.46 | 6.97 | 6.73 | 4.81 | 6.48 |
| Profit Before Tax | 202.50 | 271.46 | 208.75 | 131.20 | 109.81 |
| Current Tax | 45.41 | 55.43 | 42.68 | 24.38 | 17.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.30 | 0.67 | 0.08 | 1.19 | -0.33 |
| Reported Net Profit | 156.80 | 215.36 | 165.99 | 105.64 | 92.42 |
| Extraordinary Items | 0.58 | 1.01 | 1.16 | 0.75 | 0.70 |
| Adjusted Net Profit | 156.22 | 214.35 | 164.83 | 104.89 | 91.72 |
| Adjustment below Net Profit | -0.03 | 0.15 | -0.48 | -1.09 | -0.23 |
| Profit/Loss Balance carried down | 942.87 | 787.51 | 693.35 | 619.99 | 550.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 33.59 | 60.14 | 33.41 | 31.19 | 22.28 |
| P & L Balance carried down | 1,066.04 | 942.87 | 825.45 | 693.35 | 619.99 |
| Dividend | 33.59 | 60.14 | 33.41 | 31.19 | 22.28 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.00 | 81.00 | 45.00 | 63.00 | 45.00 |
| Dividend Per Share(Rs) | 0.90 | 1.62 | 0.90 | 1.26 | 0.90 |
| Earnings Per Share-Unit Curr | 4.18 | 5.80 | 4.47 | 2.85 | 3.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 40.94 | 36.38 | 30.60 | 27.04 | 37.60 |
| Book Value(Adj)-Unit Curr | 40.94 | 36.38 | 30.60 | 27.04 | 25.07 |