| Elin Electronics Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 543725 |
NSE Symbol : ELIN |
P/E(TTM) : 27.04 |
|
ISIN Demat : INE050401020 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.95 |
|
Book Value(₹) : 94.33 |
Market Cap(₹Cr) : 799.02 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 944.95 | 835.20 | 867.06 | 891.61 | 712.01 |
| Other Income | 10.27 | 9.02 | 2.18 | 0.45 | 1.69 |
| Stock Adjustments | 6.51 | -6.20 | -3.28 | 6.96 | 3.28 |
| Total Income | 961.73 | 838.02 | 865.96 | 899.02 | 716.98 |
| EXPENDITURE : | |||||
| Raw Materials | 690.01 | 596.45 | 628.31 | 660.15 | 513.67 |
| Power and Fuel Cost | 16.72 | 15.39 | 15.72 | 15.04 | 13.20 |
| Other Manufacturing Expenses | 40.78 | 39.81 | 34.97 | 34.54 | 33.89 |
| Selling and Administration Expenses | 15.99 | 13.58 | 15.43 | 15.10 | 7.28 |
| Miscellaneous Expenses | 3.99 | 4.67 | 4.17 | 2.16 | 2.26 |
| Employee Benefit Expenses | 140.33 | 123.54 | 110.42 | 104.05 | 89.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 53.93 | 44.57 | 56.95 | 67.98 | 57.05 |
| Interest | 6.23 | 7.73 | 12.81 | 12.17 | 8.55 |
| Gross Profit | 47.70 | 36.84 | 44.14 | 55.81 | 48.50 |
| Depreciation | 20.41 | 18.65 | 16.45 | 12.76 | 10.36 |
| Profit Before Tax | 27.29 | 18.19 | 27.69 | 43.05 | 38.14 |
| Current Tax | 4.96 | 5.50 | 6.09 | 10.36 | 8.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.15 | -0.04 | 0.44 | 0.87 | 1.37 |
| Reported Net Profit | 20.17 | 12.74 | 21.16 | 31.83 | 27.90 |
| Extraordinary Items | 0.84 | 0.15 | 0.25 | 0.04 | 0.49 |
| Adjusted Net Profit | 19.33 | 12.59 | 20.91 | 31.79 | 27.41 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 183.73 | 175.96 | 159.80 | 132.97 | 110.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 4.97 | 5.00 | 5.00 | 5.00 |
| P & L Balance carried down | 203.90 | 183.73 | 175.96 | 159.80 | 132.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 20.00 | 20.00 | 20.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.06 | 2.57 | 4.26 | 7.48 | 39.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.62 | 86.60 | 84.97 | 55.84 | 287.94 |
| Book Value(Adj)-Unit Curr | 90.62 | 86.60 | 84.97 | - | - |