| Omaxe Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 532880 |
NSE Symbol : OMAXE |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE800H01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 31.19 |
Market Cap(₹Cr) : 1,453.69 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 389.85 | 705.35 | 459.39 | 411.65 | 252.39 |
| Other Income | 60.12 | 12.65 | 12.18 | 10.53 | 31.66 |
| Stock Adjustments | 145.11 | -166.95 | 8.78 | -15.20 | -42.23 |
| Total Income | 595.08 | 551.05 | 480.35 | 406.98 | 241.82 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.28 | 1.88 | 1.99 | 2.19 | 1.29 |
| Other Manufacturing Expenses | 560.08 | 466.61 | 459.48 | 273.33 | 241.70 |
| Selling and Administration Expenses | 70.48 | 70.33 | 78.32 | 51.86 | 41.52 |
| Miscellaneous Expenses | 3.86 | 20.59 | 13.70 | 7.35 | 5.19 |
| Employee Benefit Expenses | 72.23 | 62.14 | 60.76 | 53.72 | 52.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -55.61 | -23.64 | -89.20 | 54.13 | -73.75 |
| Interest | 123.39 | 114.09 | 104.81 | 103.35 | 149.07 |
| Gross Profit | -179.00 | -137.73 | -194.01 | -49.22 | -222.82 |
| Depreciation | 26.31 | 45.48 | 55.66 | 38.95 | 57.28 |
| Profit Before Tax | -205.31 | -183.21 | -249.67 | -88.17 | -280.10 |
| Current Tax | 0.00 | 0.00 | 1.34 | 0.00 | -0.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.72 | -42.89 | -57.82 | -11.88 | -69.73 |
| Reported Net Profit | -217.03 | -140.32 | -193.19 | -76.29 | -210.21 |
| Extraordinary Items | 9.69 | -1.82 | 0.44 | 2.84 | -0.19 |
| Adjusted Net Profit | -226.72 | -138.50 | -193.63 | -79.13 | -210.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -419.14 | -278.82 | -85.63 | -9.34 | 200.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -636.17 | -419.14 | -278.82 | -85.63 | -9.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -11.87 | -7.67 | -10.56 | -4.17 | -11.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 23.63 | 35.44 | 43.15 | 53.73 | 57.77 |
| Book Value(Adj)-Unit Curr | 23.63 | 35.44 | 43.15 | 53.73 | 57.77 |