| Sayaji Hotels Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 523710 |
NSE Symbol : SAYAJIHOTL |
P/E(TTM) : 151.87 |
|
ISIN Demat : INE318C01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.79 |
|
Book Value(₹) : 29.88 |
Market Cap(₹Cr) : 476.23 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 138.28 | 111.76 | 114.98 | 161.06 | 75.17 |
| Other Income | 3.23 | 4.70 | 51.36 | 28.30 | 7.82 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 141.51 | 116.46 | 166.34 | 189.36 | 82.99 |
| EXPENDITURE : | |||||
| Raw Materials | 21.65 | 16.76 | 19.92 | 28.86 | 0.00 |
| Power and Fuel Cost | 9.47 | 7.66 | 7.65 | 13.73 | 8.33 |
| Other Manufacturing Expenses | 21.96 | 14.09 | 17.04 | 26.93 | 25.84 |
| Selling and Administration Expenses | 13.11 | 8.29 | 11.16 | 9.47 | 8.18 |
| Miscellaneous Expenses | 1.78 | 1.62 | 2.93 | 0.96 | 0.27 |
| Employee Benefit Expenses | 34.61 | 26.17 | 23.15 | 33.84 | 20.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.94 | 41.87 | 84.50 | 75.58 | 19.45 |
| Interest | 10.46 | 7.38 | 7.76 | 18.49 | 20.06 |
| Gross Profit | 28.48 | 34.49 | 76.74 | 57.09 | -0.61 |
| Depreciation | 15.37 | 11.43 | 10.11 | 23.40 | 26.08 |
| Profit Before Tax | 13.11 | 23.06 | 66.63 | 33.69 | -26.69 |
| Current Tax | 3.77 | 5.63 | 11.92 | 4.86 | -0.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.87 | -0.79 | 0.70 | 2.37 | -4.51 |
| Reported Net Profit | 10.21 | 18.21 | 54.00 | 26.46 | -21.74 |
| Extraordinary Items | 0.00 | 0.00 | -0.02 | 0.01 | -0.01 |
| Adjusted Net Profit | 10.21 | 18.21 | 54.02 | 26.45 | -21.73 |
| Adjustment below Net Profit | -0.31 | 15.35 | 0.83 | 0.87 | 1.20 |
| Profit/Loss Balance carried down | -40.07 | 47.01 | -7.81 | -35.14 | -14.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 120.65 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -30.17 | -40.07 | 47.01 | -7.81 | -35.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 8.92 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.83 | 5.31 | 30.82 | 15.11 | -12.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.03 | 26.38 | 74.43 | 43.14 | 27.38 |
| Book Value(Adj)-Unit Curr | 32.03 | 26.38 | 70.85 | 41.07 | 26.06 |