| Polycab India Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 542652 |
NSE Symbol : POLYCAB |
P/E(TTM) : 62.07 |
|
ISIN Demat : INE455K01017 |
Div & Yield% : 0.47 |
EPS(TTM) : 162.39 |
|
Book Value(₹) : 786.15 |
Market Cap(₹Cr) : 151,831.10 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 28,185.18 | 22,051.55 | 18,050.85 | 13,913.52 | 12,097.91 |
| Other Income | 227.29 | 207.40 | 219.83 | 135.79 | 214.83 |
| Stock Adjustments | 954.15 | 517.22 | 93.27 | -59.45 | 468.62 |
| Total Income | 29,366.62 | 22,776.17 | 18,363.95 | 13,989.86 | 12,781.36 |
| EXPENDITURE : | |||||
| Raw Materials | 21,115.50 | 15,903.28 | 13,018.31 | 10,200.64 | 9,776.54 |
| Power and Fuel Cost | 303.85 | 253.06 | 215.53 | 181.49 | 142.18 |
| Other Manufacturing Expenses | 1,627.85 | 1,815.61 | 954.83 | 456.88 | 418.66 |
| Selling and Administration Expenses | 1,012.32 | 794.35 | 767.62 | 650.95 | 524.05 |
| Miscellaneous Expenses | 419.06 | 245.13 | 164.76 | 109.13 | 70.27 |
| Employee Benefit Expenses | 813.64 | 695.40 | 586.61 | 444.00 | 394.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4,074.39 | 3,069.33 | 2,656.29 | 1,946.77 | 1,454.81 |
| Interest | 232.62 | 161.29 | 100.44 | 56.08 | 33.42 |
| Gross Profit | 3,841.77 | 2,908.04 | 2,555.85 | 1,890.69 | 1,421.39 |
| Depreciation | 373.36 | 288.06 | 237.14 | 205.66 | 196.56 |
| Profit Before Tax | 3,468.41 | 2,619.98 | 2,318.71 | 1,685.03 | 1,224.83 |
| Current Tax | 909.39 | 586.72 | 535.87 | 395.86 | 303.77 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -41.92 | 46.68 | 13.17 | 20.17 | -10.20 |
| Reported Net Profit | 2,600.95 | 1,986.57 | 1,769.67 | 1,269.01 | 931.27 |
| Extraordinary Items | 154.76 | 145.26 | 67.10 | 56.41 | 109.72 |
| Adjusted Net Profit | 2,446.19 | 1,841.31 | 1,702.57 | 1,212.60 | 821.55 |
| Adjustment below Net Profit | -2.45 | -6.95 | -6.78 | 2.62 | 1.44 |
| Profit/Loss Balance carried down | 8,556.15 | 7,027.61 | 5,576.64 | 4,514.46 | 3,732.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 526.77 | 451.08 | 299.73 | 209.45 | 149.16 |
| P & L Balance carried down | 10,627.87 | 8,556.15 | 7,039.80 | 5,576.64 | 4,515.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 470.00 | 350.00 | 300.00 | 200.00 | 140.00 |
| Dividend Per Share(Rs) | 47.00 | 35.00 | 30.00 | 20.00 | 14.00 |
| Earnings Per Share-Unit Curr | 172.76 | 132.06 | 117.79 | 84.73 | 62.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 786.59 | 647.16 | 542.05 | 441.03 | 369.38 |
| Book Value(Adj)-Unit Curr | 786.59 | 647.16 | 542.05 | 441.03 | 369.38 |
