| P I Industries Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 523642 |
NSE Symbol : PIIND |
P/E(TTM) : 27.24 |
|
ISIN Demat : INE603J01030 |
Div & Yield% : 0.51 |
EPS(TTM) : 116.33 |
|
Book Value(₹) : 728.46 |
Market Cap(₹Cr) : 48,074.16 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,571.20 | 7,145.40 | 6,270.40 | 5,076.90 | 4,361.10 |
| Other Income | 300.60 | 224.30 | 158.90 | 99.90 | 117.30 |
| Stock Adjustments | -264.40 | 24.80 | 94.10 | 175.00 | 107.10 |
| Total Income | 7,607.40 | 7,394.50 | 6,523.40 | 5,351.80 | 4,585.50 |
| EXPENDITURE : | |||||
| Raw Materials | 3,329.50 | 3,607.40 | 3,511.60 | 2,960.50 | 2,532.20 |
| Power and Fuel Cost | 253.80 | 221.40 | 190.00 | 153.00 | 127.10 |
| Other Manufacturing Expenses | 135.10 | 125.90 | 125.80 | 111.80 | 96.90 |
| Selling and Administration Expenses | 382.00 | 354.20 | 339.10 | 289.10 | 212.00 |
| Miscellaneous Expenses | 231.10 | 245.20 | 187.20 | 176.50 | 123.70 |
| Employee Benefit Expenses | 620.30 | 601.80 | 500.50 | 457.90 | 426.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,686.50 | 2,261.00 | 1,680.90 | 1,214.30 | 1,107.90 |
| Interest | 28.20 | 20.20 | 37.50 | 15.40 | 34.20 |
| Gross Profit | 2,658.30 | 2,240.80 | 1,643.40 | 1,198.90 | 1,073.70 |
| Depreciation | 262.60 | 246.10 | 221.70 | 198.40 | 172.00 |
| Profit Before Tax | 2,395.70 | 1,994.70 | 1,421.70 | 1,000.50 | 901.70 |
| Current Tax | 401.10 | 356.10 | 256.70 | 185.20 | 167.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 128.10 | -92.10 | -46.40 | -4.40 | 24.20 |
| Reported Net Profit | 1,866.50 | 1,730.70 | 1,211.40 | 819.70 | 710.50 |
| Extraordinary Items | -2.47 | -1.24 | -0.08 | 0.00 | 0.08 |
| Adjusted Net Profit | 1,868.97 | 1,731.94 | 1,211.48 | 819.70 | 710.42 |
| Adjustment below Net Profit | 2.10 | -6.10 | 1.80 | 0.60 | 3.60 |
| Profit/Loss Balance carried down | 6,132.10 | 4,603.50 | 3,600.80 | 2,856.30 | 2,202.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 207.60 | 196.00 | 210.50 | 75.80 | 60.70 |
| P & L Balance carried down | 7,793.10 | 6,132.10 | 4,603.50 | 3,600.80 | 2,856.30 |
| Dividend | 91.00 | 91.00 | 68.20 | 45.50 | 45.50 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,600.00 | 1,500.00 | 1,000.00 | 600.00 | 500.00 |
| Dividend Per Share(Rs) | 16.00 | 15.00 | 10.00 | 6.00 | 5.00 |
| Earnings Per Share-Unit Curr | 122.80 | 113.86 | 79.70 | 53.93 | 46.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 677.81 | 571.13 | 466.89 | 397.28 | 347.76 |
| Book Value(Adj)-Unit Curr | 677.81 | 571.13 | 466.89 | 397.28 | 347.76 |