| GPT Infraprojects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 533761 |
NSE Symbol : GPTINFRA |
P/E(TTM) : 15.38 |
|
ISIN Demat : INE390G01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.61 |
|
Book Value(₹) : 45.93 |
Market Cap(₹Cr) : 1,479.10 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,226.27 | 1,159.26 | 996.15 | 790.02 | 668.97 |
| Other Income | 21.70 | 15.03 | 13.69 | 7.16 | 5.58 |
| Stock Adjustments | -4.87 | -0.05 | -11.31 | 8.79 | 0.48 |
| Total Income | 1,243.10 | 1,174.24 | 998.53 | 805.97 | 675.03 |
| EXPENDITURE : | |||||
| Raw Materials | 44.05 | 43.82 | 37.22 | 65.51 | 68.24 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 22.06 | 21.78 |
| Other Manufacturing Expenses | 889.68 | 855.69 | 733.11 | 544.83 | 426.38 |
| Selling and Administration Expenses | 41.48 | 37.99 | 37.19 | 19.90 | 13.08 |
| Miscellaneous Expenses | 21.26 | 22.84 | 18.72 | 17.61 | 20.77 |
| Employee Benefit Expenses | 62.38 | 57.45 | 44.37 | 39.68 | 36.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 184.25 | 156.46 | 127.92 | 96.38 | 88.50 |
| Interest | 32.03 | 24.81 | 31.91 | 36.79 | 38.26 |
| Gross Profit | 152.22 | 131.65 | 96.01 | 59.59 | 50.24 |
| Depreciation | 22.36 | 15.70 | 14.09 | 13.07 | 14.50 |
| Profit Before Tax | 129.86 | 115.95 | 81.92 | 46.52 | 35.74 |
| Current Tax | 30.53 | 27.12 | 20.17 | 12.55 | 6.56 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.87 | 0.31 | 1.01 | -0.60 | 4.44 |
| Reported Net Profit | 96.46 | 88.52 | 60.74 | 34.57 | 24.73 |
| Extraordinary Items | -0.19 | -0.87 | 0.26 | -0.27 | 0.05 |
| Adjusted Net Profit | 96.65 | 89.39 | 60.48 | 34.84 | 24.68 |
| Adjustment below Net Profit | -0.32 | -29.11 | -0.20 | 0.02 | -0.09 |
| Profit/Loss Balance carried down | 230.75 | 202.43 | 162.25 | 137.84 | 120.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 34.75 | 31.09 | 20.36 | 10.18 | 7.27 |
| P & L Balance carried down | 292.15 | 230.75 | 202.43 | 162.25 | 137.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 30.00 | 30.00 | 25.00 | 30.00 |
| Dividend Per Share(Rs) | 0.00 | 3.00 | 3.00 | 2.50 | 3.00 |
| Earnings Per Share-Unit Curr | 7.63 | 7.01 | 10.44 | 5.94 | 8.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 45.93 | 41.07 | 49.83 | 42.92 | 77.45 |
| Book Value(Adj)-Unit Curr | 45.93 | 41.07 | 24.92 | 21.46 | 19.37 |
