| KDDL Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 532054 |
NSE Symbol : KDDL |
P/E(TTM) : 59.40 |
|
ISIN Demat : INE291D01011 |
Div & Yield% : 0.21 |
EPS(TTM) : 41.23 |
|
Book Value(₹) : 285.26 |
Market Cap(₹Cr) : 3,012.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 369.57 | 350.63 | 304.81 | 217.96 | 146.89 |
| Other Income | 14.07 | 203.07 | 58.80 | 5.41 | 2.52 |
| Stock Adjustments | 8.06 | 1.04 | 1.59 | 0.42 | -2.45 |
| Total Income | 391.70 | 554.74 | 365.20 | 223.79 | 146.96 |
| EXPENDITURE : | |||||
| Raw Materials | 102.51 | 82.75 | 77.57 | 57.58 | 35.23 |
| Power and Fuel Cost | 6.39 | 5.89 | 5.38 | 4.69 | 3.71 |
| Other Manufacturing Expenses | 66.42 | 50.47 | 45.67 | 30.21 | 18.04 |
| Selling and Administration Expenses | 20.01 | 21.16 | 18.80 | 14.30 | 10.03 |
| Miscellaneous Expenses | 9.41 | 25.60 | 5.09 | 4.89 | 3.52 |
| Employee Benefit Expenses | 98.05 | 91.56 | 101.60 | 64.91 | 49.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 88.91 | 277.31 | 111.09 | 47.21 | 26.74 |
| Interest | 11.35 | 9.44 | 9.14 | 8.06 | 9.63 |
| Gross Profit | 77.56 | 267.87 | 101.95 | 39.15 | 17.11 |
| Depreciation | 18.76 | 13.86 | 12.71 | 11.75 | 11.95 |
| Profit Before Tax | 58.80 | 254.01 | 89.24 | 27.40 | 5.16 |
| Current Tax | 14.52 | 33.37 | 20.77 | 6.88 | 1.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.96 | 0.59 | -0.76 | -0.77 | 0.75 |
| Reported Net Profit | 49.23 | 220.05 | 69.23 | 21.29 | 3.39 |
| Extraordinary Items | 0.00 | 105.40 | 38.08 | 0.00 | 0.01 |
| Adjusted Net Profit | 49.23 | 114.65 | 31.15 | 21.29 | 3.38 |
| Adjustment below Net Profit | -22.15 | -0.98 | -5.45 | 0.10 | 0.19 |
| Profit/Loss Balance carried down | 256.51 | 112.66 | 55.20 | 35.72 | 35.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.01 | 75.22 | 6.33 | 1.91 | 0.00 |
| P & L Balance carried down | 278.58 | 256.51 | 112.66 | 55.20 | 38.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 620.00 | 20.00 | 30.00 | 15.00 |
| Dividend Per Share(Rs) | 5.00 | 62.00 | 2.00 | 3.00 | 1.50 |
| Earnings Per Share-Unit Curr | 39.75 | 174.31 | 54.84 | 16.60 | 2.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 267.55 | 314.54 | 200.59 | 168.88 | 147.45 |
| Book Value(Adj)-Unit Curr | 267.55 | 314.54 | 200.59 | 168.88 | 147.45 |