| Lloyds Metals & Energy Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 512455 |
NSE Symbol : LLOYDSME |
P/E(TTM) : 31.18 |
|
ISIN Demat : INE281B01032 |
Div & Yield% : 0.06 |
EPS(TTM) : 56.69 |
|
Book Value(₹) : 209.34 |
Market Cap(₹Cr) : 99,486.33 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13,680.60 | 6,721.40 | 6,524.65 | 3,392.32 | 697.50 |
| Other Income | 157.22 | 53.81 | 49.93 | 74.46 | 29.75 |
| Stock Adjustments | 675.89 | -90.41 | 14.89 | -35.78 | 60.40 |
| Total Income | 14,513.71 | 6,684.80 | 6,589.47 | 3,431.00 | 787.65 |
| EXPENDITURE : | |||||
| Raw Materials | 2,675.99 | 715.64 | 906.85 | 504.35 | 373.27 |
| Power and Fuel Cost | 206.01 | 11.50 | 10.61 | 5.48 | 3.64 |
| Other Manufacturing Expenses | 5,987.29 | 3,419.45 | 3,363.95 | 1,824.59 | 126.51 |
| Selling and Administration Expenses | 207.47 | 208.68 | 290.12 | 141.99 | 86.01 |
| Miscellaneous Expenses | 382.47 | 168.22 | 122.69 | 1,210.60 | 56.58 |
| Employee Benefit Expenses | 381.32 | 156.76 | 114.02 | 53.62 | 17.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4,673.16 | 2,004.55 | 1,781.23 | -309.63 | 123.92 |
| Interest | 132.32 | 27.08 | 5.64 | 65.04 | 18.14 |
| Gross Profit | 4,540.84 | 1,977.47 | 1,775.59 | -374.67 | 105.78 |
| Depreciation | 242.51 | 80.48 | 48.88 | 23.01 | 17.98 |
| Profit Before Tax | 4,298.33 | 1,896.99 | 1,726.71 | -397.68 | 87.80 |
| Current Tax | 910.32 | 456.72 | 259.78 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 193.71 | -10.68 | 223.78 | -109.14 | -9.50 |
| Reported Net Profit | 3,194.30 | 1,450.95 | 1,243.15 | -288.54 | 97.30 |
| Extraordinary Items | 4.04 | 2.35 | -0.11 | -1,190.82 | -51.45 |
| Adjusted Net Profit | 3,190.26 | 1,448.60 | 1,243.26 | 902.28 | 148.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 58.05 | 0.00 |
| Profit/Loss Balance carried down | 2,524.01 | 1,125.33 | -117.82 | 134.47 | 37.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 52.32 | 52.28 | 0.00 | 21.80 | 0.00 |
| P & L Balance carried down | 5,665.99 | 2,524.00 | 1,125.33 | -117.82 | 134.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 0.00 | 50.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.00 | 0.50 |
| Earnings Per Share-Unit Curr | 56.76 | 27.73 | 24.60 | -5.72 | 2.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 209.33 | 104.17 | 55.63 | 30.29 | 12.52 |
| Book Value(Adj)-Unit Curr | 209.33 | 104.17 | 55.63 | 30.29 | 12.52 |
