| NCC Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 500294 |
NSE Symbol : NCC |
P/E(TTM) : 13.34 |
|
ISIN Demat : INE868B01028 |
Div & Yield% : 1.44 |
EPS(TTM) : 11.45 |
|
Book Value(₹) : 120.87 |
Market Cap(₹Cr) : 9,590.36 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 19,205.30 | 18,314.41 | 13,351.32 | 9,930.03 | 7,256.02 |
| Other Income | 187.01 | 124.10 | 152.25 | 253.85 | 115.60 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19,392.31 | 18,438.51 | 13,503.57 | 10,183.88 | 7,371.62 |
| EXPENDITURE : | |||||
| Raw Materials | 7,777.80 | 7,276.53 | 4,750.99 | 3,393.62 | 2,383.17 |
| Power and Fuel Cost | 13.32 | 11.65 | 10.31 | 8.10 | 8.18 |
| Other Manufacturing Expenses | 8,634.06 | 8,506.14 | 6,474.54 | 4,913.60 | 3,507.88 |
| Selling and Administration Expenses | 234.77 | 197.57 | 179.57 | 141.94 | 107.91 |
| Miscellaneous Expenses | 79.68 | 90.10 | 72.97 | 47.53 | 43.89 |
| Employee Benefit Expenses | 758.70 | 640.85 | 520.42 | 429.13 | 349.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,893.98 | 1,715.67 | 1,494.77 | 1,249.96 | 970.97 |
| Interest | 652.70 | 595.11 | 510.00 | 459.60 | 457.81 |
| Gross Profit | 1,241.28 | 1,120.56 | 984.77 | 790.36 | 513.16 |
| Depreciation | 212.92 | 209.21 | 199.81 | 182.34 | 174.09 |
| Profit Before Tax | 1,028.36 | 911.35 | 784.96 | 608.02 | 339.07 |
| Current Tax | 249.56 | 289.92 | 207.74 | 130.21 | 7.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 17.71 | -10.05 | 8.01 | -12.31 | 70.21 |
| Reported Net Profit | 761.09 | 631.48 | 569.21 | 490.12 | 261.49 |
| Extraordinary Items | -3.31 | -35.66 | 34.32 | 116.27 | 14.94 |
| Adjusted Net Profit | 764.40 | 667.14 | 534.89 | 373.85 | 246.55 |
| Adjustment below Net Profit | 0.79 | -3.34 | -4.15 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,870.05 | 1,730.06 | 1,640.57 | 1,478.42 | 1,429.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 488.13 | 488.15 | 475.57 | 298.79 | 212.21 |
| P & L Balance carried down | 2,143.80 | 1,870.05 | 1,730.06 | 1,669.75 | 1,478.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 110.00 | 110.00 | 110.00 | 100.00 | 40.00 |
| Dividend Per Share(Rs) | 2.20 | 2.20 | 2.20 | 2.00 | 0.80 |
| Earnings Per Share-Unit Curr | 12.12 | 10.06 | 9.07 | 8.04 | 4.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 118.45 | 108.51 | 100.69 | 94.72 | 87.53 |
| Book Value(Adj)-Unit Curr | 118.45 | 108.51 | 100.69 | 94.72 | 87.53 |