| BirlaNu Ltd | Industry : (Cement - Products) | |
|---|---|---|
|
BSE Code : 509675 |
NSE Symbol : BIRLANU |
P/E(TTM) : 92.33 |
|
ISIN Demat : INE557A01011 |
Div & Yield% : 1.91 |
EPS(TTM) : 17.09 |
|
Book Value(₹) : 1,683.02 |
Market Cap(₹Cr) : 1,189.88 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,310.04 | 2,230.85 | 2,155.20 | 1,973.48 | 1,565.89 |
| Other Income | 114.18 | 73.12 | 32.52 | 31.97 | 71.57 |
| Stock Adjustments | 10.56 | 13.83 | 12.27 | 45.96 | -2.07 |
| Total Income | 2,434.78 | 2,317.80 | 2,199.99 | 2,051.41 | 1,635.39 |
| EXPENDITURE : | |||||
| Raw Materials | 1,427.62 | 1,316.82 | 1,265.92 | 1,114.43 | 829.80 |
| Power and Fuel Cost | 85.07 | 88.92 | 87.90 | 70.29 | 51.21 |
| Other Manufacturing Expenses | 145.48 | 140.27 | 129.89 | 114.49 | 86.58 |
| Selling and Administration Expenses | 328.06 | 328.34 | 303.46 | 278.57 | 212.47 |
| Miscellaneous Expenses | 34.68 | 38.91 | 22.50 | 17.26 | 17.35 |
| Employee Benefit Expenses | 213.15 | 192.81 | 161.96 | 149.73 | 133.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 200.73 | 211.73 | 228.37 | 306.64 | 304.98 |
| Interest | 24.36 | 10.75 | 6.63 | 4.51 | 18.69 |
| Gross Profit | 176.37 | 200.98 | 221.74 | 302.13 | 286.29 |
| Depreciation | 68.12 | 67.96 | 58.06 | 53.81 | 49.17 |
| Profit Before Tax | 108.25 | 133.02 | 163.68 | 248.32 | 237.12 |
| Current Tax | 19.98 | 35.84 | 30.23 | 69.57 | 49.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.68 | -5.79 | 3.35 | -7.09 | -0.09 |
| Reported Net Profit | 90.95 | 102.98 | 130.10 | 185.83 | 187.75 |
| Extraordinary Items | 64.53 | 26.68 | -0.81 | 5.51 | -0.11 |
| Adjusted Net Profit | 26.42 | 76.30 | 130.91 | 180.32 | 187.86 |
| Adjustment below Net Profit | -0.54 | -0.14 | 0.89 | -0.41 | 0.27 |
| Profit/Loss Balance carried down | 721.64 | 648.95 | 576.85 | 435.19 | 275.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 16.97 | 30.16 | 58.88 | 43.76 | 28.72 |
| P & L Balance carried down | 795.08 | 721.64 | 648.95 | 576.85 | 435.19 |
| Dividend | 0.00 | 11.31 | 15.07 | 15.03 | 11.24 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 375.00 | 450.00 | 650.00 | 400.00 |
| Dividend Per Share(Rs) | 30.00 | 37.50 | 45.00 | 65.00 | 40.00 |
| Earnings Per Share-Unit Curr | 120.18 | 136.07 | 171.98 | 246.42 | 249.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,674.92 | 1,573.40 | 1,472.86 | 1,366.15 | 1,165.62 |
| Book Value(Adj)-Unit Curr | 1,674.92 | 1,573.40 | 1,472.86 | 1,366.15 | 1,165.62 |