| BirlaNu Ltd | Industry : (Cement - Products) | |
|---|---|---|
|
BSE Code : 509675 |
NSE Symbol : BIRLANU |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE557A01011 |
Div & Yield% : 0.97 |
EPS(TTM) : 0.52 |
|
Book Value(₹) : 1,582.01 |
Market Cap(₹Cr) : 1,167.56 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,426.53 | 2,389.58 | 2,230.85 | 2,155.20 | 1,973.48 |
| Other Income | 124.32 | 116.46 | 73.12 | 32.52 | 31.97 |
| Stock Adjustments | -33.36 | 17.58 | 13.83 | 12.27 | 45.96 |
| Total Income | 2,517.49 | 2,523.62 | 2,317.80 | 2,199.99 | 2,051.41 |
| EXPENDITURE : | |||||
| Raw Materials | 1,432.71 | 1,475.11 | 1,316.82 | 1,265.92 | 1,114.43 |
| Power and Fuel Cost | 102.09 | 96.82 | 88.92 | 87.90 | 70.29 |
| Other Manufacturing Expenses | 153.69 | 151.90 | 140.27 | 129.89 | 114.49 |
| Selling and Administration Expenses | 370.46 | 342.71 | 328.34 | 303.46 | 278.57 |
| Miscellaneous Expenses | 120.17 | 40.61 | 38.91 | 22.50 | 17.26 |
| Employee Benefit Expenses | 227.41 | 229.94 | 192.81 | 161.96 | 149.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 110.97 | 186.54 | 211.73 | 228.37 | 306.64 |
| Interest | 36.08 | 36.79 | 10.75 | 6.63 | 4.51 |
| Gross Profit | 74.89 | 149.75 | 200.98 | 221.74 | 302.13 |
| Depreciation | 87.53 | 85.19 | 67.96 | 58.06 | 53.81 |
| Profit Before Tax | -12.64 | 64.56 | 133.02 | 163.68 | 248.32 |
| Current Tax | -0.19 | 20.12 | 35.84 | 30.23 | 69.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.59 | -9.15 | -5.79 | 3.35 | -7.09 |
| Reported Net Profit | -14.05 | 53.59 | 102.98 | 130.10 | 185.83 |
| Extraordinary Items | -14.44 | 100.54 | 26.68 | -0.81 | 5.51 |
| Adjusted Net Profit | 0.39 | -46.95 | 76.30 | 130.91 | 180.32 |
| Adjustment below Net Profit | -0.29 | -0.79 | -0.14 | 0.89 | -0.41 |
| Profit/Loss Balance carried down | 757.47 | 721.64 | 648.95 | 576.85 | 435.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 22.62 | 16.97 | 30.16 | 58.88 | 43.76 |
| P & L Balance carried down | 720.51 | 757.47 | 721.64 | 648.95 | 576.85 |
| Dividend | 0.00 | 0.00 | 11.31 | 15.07 | 15.03 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 300.00 | 375.00 | 450.00 | 650.00 |
| Dividend Per Share(Rs) | 15.00 | 30.00 | 37.50 | 45.00 | 65.00 |
| Earnings Per Share-Unit Curr | -18.56 | 70.82 | 136.07 | 171.98 | 246.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,576.36 | 1,625.22 | 1,573.40 | 1,472.86 | 1,366.15 |
| Book Value(Adj)-Unit Curr | 1,576.36 | 1,625.22 | 1,573.40 | 1,472.86 | 1,366.15 |
