| Sandhar Technologies Limited | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 541163 |
NSE Symbol : SANDHAR |
P/E(TTM) : 18.80 |
|
ISIN Demat : INE278H01035 |
Div & Yield% : 0.64 |
EPS(TTM) : 29.21 |
|
Book Value(₹) : 204.55 |
Market Cap(₹Cr) : 3,305.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,913.04 | 2,715.67 | 2,397.40 | 1,941.02 | 1,585.31 |
| Other Income | 26.29 | 11.67 | 12.36 | 5.15 | 9.39 |
| Stock Adjustments | 16.45 | 0.16 | 2.56 | 6.48 | 0.55 |
| Total Income | 2,955.78 | 2,727.50 | 2,412.32 | 1,952.65 | 1,595.25 |
| EXPENDITURE : | |||||
| Raw Materials | 1,962.80 | 1,834.29 | 1,640.73 | 1,315.19 | 1,019.11 |
| Power and Fuel Cost | 88.85 | 78.64 | 68.89 | 56.33 | 47.93 |
| Other Manufacturing Expenses | 169.42 | 159.34 | 143.92 | 120.66 | 105.29 |
| Selling and Administration Expenses | 74.43 | 61.61 | 54.00 | 46.49 | 42.76 |
| Miscellaneous Expenses | 19.01 | 20.19 | 14.80 | 9.81 | 8.16 |
| Employee Benefit Expenses | 337.77 | 315.54 | 276.08 | 234.16 | 208.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 303.49 | 257.88 | 213.90 | 170.01 | 163.14 |
| Interest | 20.49 | 13.79 | 15.51 | 9.43 | 9.09 |
| Gross Profit | 283.00 | 244.09 | 198.39 | 160.58 | 154.05 |
| Depreciation | 96.86 | 89.77 | 84.44 | 74.26 | 68.57 |
| Profit Before Tax | 186.14 | 154.32 | 113.95 | 86.32 | 85.48 |
| Current Tax | 48.78 | 45.32 | 32.29 | 25.68 | 20.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.26 | -3.26 | -2.12 | -0.79 | 0.11 |
| Reported Net Profit | 139.63 | 112.25 | 83.78 | 61.43 | 65.23 |
| Extraordinary Items | 6.88 | -3.25 | 0.54 | -0.49 | 0.33 |
| Adjusted Net Profit | 132.75 | 115.50 | 83.24 | 61.92 | 64.90 |
| Adjustment below Net Profit | -1.15 | 1.59 | -1.34 | -2.20 | -4.00 |
| Profit/Loss Balance carried down | 662.31 | 563.52 | 494.62 | 441.42 | 392.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 19.56 | 15.05 | 13.54 | 6.02 | 12.04 |
| P & L Balance carried down | 781.23 | 662.31 | 563.52 | 494.62 | 441.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 7.52 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 32.50 | 25.00 | 22.50 | 22.50 |
| Dividend Per Share(Rs) | 3.50 | 3.25 | 2.50 | 2.25 | 2.25 |
| Earnings Per Share-Unit Curr | 23.20 | 18.65 | 13.92 | 10.21 | 10.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 190.49 | 170.73 | 154.32 | 142.87 | 134.03 |
| Book Value(Adj)-Unit Curr | 190.49 | 170.73 | 154.32 | 142.87 | 134.03 |