| Coforge Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532541 |
NSE Symbol : COFORGE |
P/E(TTM) : 58.18 |
|
ISIN Demat : INE591G01025 |
Div & Yield% : 0.68 |
EPS(TTM) : 30.25 |
|
Book Value(₹) : 569.56 |
Market Cap(₹Cr) : 77,964.14 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,695.30 | 6,416.70 | 4,848.90 | 4,230.50 | 3,313.20 |
| Other Income | 929.30 | 453.90 | 759.80 | 587.90 | 400.50 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10,624.60 | 6,870.60 | 5,608.70 | 4,818.40 | 3,713.70 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.10 | 36.50 | 97.90 |
| Power and Fuel Cost | 13.00 | 16.00 | 12.40 | 9.50 | 8.10 |
| Other Manufacturing Expenses | 1,450.20 | 762.00 | 402.00 | 222.00 | 148.80 |
| Selling and Administration Expenses | 1,555.90 | 606.90 | 622.00 | 602.20 | 463.30 |
| Miscellaneous Expenses | 277.70 | 39.60 | 23.80 | 71.60 | 12.00 |
| Employee Benefit Expenses | 5,544.30 | 4,385.90 | 3,279.00 | 2,886.60 | 2,156.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,783.50 | 1,060.20 | 1,269.40 | 990.00 | 827.10 |
| Interest | 69.90 | 55.30 | 72.30 | 58.80 | 51.80 |
| Gross Profit | 1,713.60 | 1,004.90 | 1,197.10 | 931.20 | 775.30 |
| Depreciation | 311.10 | 238.00 | 128.30 | 108.70 | 83.80 |
| Profit Before Tax | 1,402.50 | 766.90 | 1,068.80 | 822.50 | 691.50 |
| Current Tax | 225.80 | 217.70 | 95.50 | 83.90 | 51.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -216.40 | -57.70 | -18.50 | 6.10 | -4.30 |
| Reported Net Profit | 1,393.10 | 606.90 | 991.80 | 732.50 | 644.50 |
| Extraordinary Items | -124.05 | 26.62 | 0.73 | -47.73 | 0.00 |
| Adjusted Net Profit | 1,517.15 | 580.28 | 991.07 | 780.23 | 644.50 |
| Adjustment below Net Profit | -8.30 | 50.20 | 8.80 | -3.00 | -1.70 |
| Profit/Loss Balance carried down | 3,009.60 | 2,850.50 | 2,253.10 | 1,874.00 | 1,513.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 529.10 | 498.00 | 403.20 | 350.40 | 282.10 |
| P & L Balance carried down | 3,865.30 | 3,009.60 | 2,850.50 | 2,253.10 | 1,874.00 |
| Dividend | 529.10 | 498.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 790.00 | 190.00 | 760.00 | 640.00 | 520.00 |
| Dividend Per Share(Rs) | 15.80 | 3.80 | 76.00 | 64.00 | 52.00 |
| Earnings Per Share-Unit Curr | 41.46 | 18.14 | 160.49 | 119.89 | 105.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 243.90 | 220.56 | 535.95 | 428.04 | 362.25 |
| Book Value(Adj)-Unit Curr | 243.90 | 44.11 | 107.19 | 85.61 | 72.45 |
