| Indian Toners & Developers Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 523586 |
NSE Symbol : - |
P/E(TTM) : 9.89 |
|
ISIN Demat : INE826B01018 |
Div & Yield% : 1.78 |
EPS(TTM) : 25.57 |
|
Book Value(₹) : 206.97 |
Market Cap(₹Cr) : 262.91 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 158.27 | 162.65 | 159.24 | 122.22 | 88.27 |
| Other Income | 6.11 | 6.23 | 3.85 | 4.40 | 7.90 |
| Stock Adjustments | 2.00 | 2.57 | 0.74 | -0.55 | -3.69 |
| Total Income | 166.38 | 171.45 | 163.83 | 126.07 | 92.48 |
| EXPENDITURE : | |||||
| Raw Materials | 70.58 | 73.96 | 71.87 | 51.59 | 35.72 |
| Power and Fuel Cost | 13.84 | 16.15 | 15.29 | 11.46 | 0.05 |
| Other Manufacturing Expenses | 8.76 | 8.81 | 8.45 | 6.65 | 13.62 |
| Selling and Administration Expenses | 8.00 | 7.57 | 6.94 | 6.17 | 3.97 |
| Miscellaneous Expenses | 0.81 | 0.86 | 1.22 | 2.88 | 1.41 |
| Employee Benefit Expenses | 19.77 | 18.24 | 17.41 | 16.08 | 14.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 39.32 | 39.94 | 38.57 | 28.00 | 23.45 |
| Interest | 0.40 | 0.48 | 0.55 | 0.40 | 0.37 |
| Gross Profit | 38.92 | 39.46 | 38.02 | 27.60 | 23.08 |
| Depreciation | 5.42 | 5.41 | 3.92 | 4.14 | 4.25 |
| Profit Before Tax | 33.50 | 34.05 | 34.10 | 23.46 | 18.83 |
| Current Tax | 8.86 | 6.13 | 8.17 | 4.58 | 6.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.20 | 1.78 | -0.39 | -0.05 | -0.81 |
| Reported Net Profit | 22.44 | 26.14 | 26.31 | 18.94 | 13.55 |
| Extraordinary Items | 0.27 | -0.04 | 0.00 | 0.17 | -0.06 |
| Adjusted Net Profit | 22.17 | 26.18 | 26.31 | 18.77 | 13.61 |
| Adjustment below Net Profit | -20.62 | 0.00 | 0.00 | -8.08 | -37.25 |
| Profit/Loss Balance carried down | 144.22 | 122.96 | 100.44 | 96.09 | 119.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.79 | 4.88 | 3.80 | 6.51 | 0.00 |
| P & L Balance carried down | 136.25 | 144.22 | 122.96 | 100.44 | 96.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.00 | 45.00 | 35.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 4.50 | 4.50 | 3.50 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 21.60 | 24.09 | 24.25 | 17.46 | 12.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 194.20 | 193.15 | 173.51 | 152.71 | 148.31 |
| Book Value(Adj)-Unit Curr | 194.20 | 193.15 | 173.51 | 152.71 | 148.31 |