| Future Enterprises Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 523574 |
NSE Symbol : FEL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE623B01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -9.58 |
Market Cap(₹Cr) : 31.94 |
Face Value(₹) : 2.00 |
| Particulars | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 28.29 | 175.20 | 189.79 | 152.87 | 2.05 |
| Net Sales | 886.93 | 4,043.15 | 4,565.64 | 4,184.80 | 3,782.09 |
| Other Income | 132.87 | 42.05 | 27.11 | 183.88 | 231.05 |
| Stock Adjustments | -116.50 | -50.66 | 157.81 | 214.59 | 13.90 |
| Total Income | 903.30 | 4,034.54 | 4,750.56 | 4,583.27 | 4,027.04 |
| EXPENDITURE : | |||||
| Raw Materials | 535.43 | 2,665.70 | 3,195.64 | 3,153.55 | 2,689.31 |
| Power and Fuel Cost | 2.93 | 4.52 | 4.22 | 1.63 | 1.64 |
| Other Manufacturing Expenses | 0.57 | 1.00 | 4.51 | 0.44 | 0.49 |
| Selling and Administration Expenses | 7.61 | 11.92 | 40.19 | 21.55 | 24.99 |
| Miscellaneous Expenses | 39.75 | 79.29 | 43.75 | 71.15 | 66.29 |
| Employee Benefit Expenses | 58.06 | 101.04 | 107.53 | 86.78 | 59.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 258.95 | 1,171.07 | 1,354.72 | 1,248.17 | 1,184.36 |
| Interest | 717.00 | 635.75 | 583.29 | 568.41 | 507.61 |
| Gross Profit | -458.05 | 535.32 | 771.43 | 679.76 | 676.75 |
| Depreciation | 609.74 | 860.68 | 769.19 | 698.40 | 633.19 |
| Profit Before Tax | -1,067.79 | -325.36 | 2.24 | -18.64 | 43.56 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -17.89 | -36.86 | -21.78 | -6.45 | 0.00 |
| Reported Net Profit | -1,049.90 | -288.50 | 24.02 | -12.19 | 43.56 |
| Extraordinary Items | 92.19 | -14.59 | -4.57 | 121.08 | 117.85 |
| Adjusted Net Profit | -1,142.09 | -273.91 | 28.59 | -133.27 | -74.29 |
| Adjustment below Net Profit | 0.97 | -6.18 | 1.60 | 20.60 | 296.31 |
| Profit/Loss Balance carried down | 287.32 | 582.00 | 580.40 | 583.56 | 244.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 24.02 | 11.57 | 0.52 |
| P & L Balance carried down | -761.61 | 287.32 | 582.00 | 580.40 | 583.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| Earnings Per Share-Unit Curr | -21.24 | -5.84 | 0.49 | -0.25 | 0.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.06 | 73.44 | 80.20 | 79.27 | 80.54 |
| Book Value(Adj)-Unit Curr | 52.06 | 73.44 | 80.20 | 79.27 | 80.54 |
