| Navin Fluorine International Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 532504 |
NSE Symbol : NAVINFLUOR |
P/E(TTM) : 77.64 |
|
ISIN Demat : INE048G01026 |
Div & Yield% : 0.10 |
EPS(TTM) : 111.34 |
|
Book Value(₹) : 714.49 |
Market Cap(₹Cr) : 44,352.43 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,301.84 | 1,686.81 | 1,420.83 | 1,628.14 | 1,403.61 |
| Other Income | 87.53 | 55.54 | 119.50 | 41.00 | 37.47 |
| Stock Adjustments | 3.55 | 2.62 | -16.69 | 6.27 | 7.86 |
| Total Income | 2,392.92 | 1,744.97 | 1,523.64 | 1,675.41 | 1,448.94 |
| EXPENDITURE : | |||||
| Raw Materials | 999.18 | 752.92 | 618.81 | 692.42 | 612.29 |
| Power and Fuel Cost | 112.33 | 99.37 | 89.99 | 86.18 | 75.63 |
| Other Manufacturing Expenses | 200.13 | 178.96 | 139.82 | 138.68 | 138.21 |
| Selling and Administration Expenses | 47.40 | 50.70 | 55.99 | 43.91 | 38.89 |
| Miscellaneous Expenses | 68.78 | 50.74 | 54.52 | 48.35 | 37.75 |
| Employee Benefit Expenses | 220.94 | 217.91 | 209.50 | 202.98 | 153.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 744.16 | 394.37 | 355.01 | 462.89 | 392.89 |
| Interest | 7.88 | 3.19 | 4.96 | 2.05 | 1.66 |
| Gross Profit | 736.28 | 391.18 | 350.05 | 460.84 | 391.23 |
| Depreciation | 80.02 | 69.88 | 57.58 | 42.60 | 44.25 |
| Profit Before Tax | 656.26 | 321.30 | 292.47 | 418.24 | 346.98 |
| Current Tax | 145.96 | 79.20 | 35.07 | 104.93 | 80.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 22.63 | 0.17 | 22.23 | 0.82 | -0.02 |
| Reported Net Profit | 487.67 | 241.93 | 235.17 | 312.49 | 266.43 |
| Extraordinary Items | 15.23 | 28.12 | 39.85 | 8.13 | -0.64 |
| Adjusted Net Profit | 472.44 | 213.81 | 195.32 | 304.36 | 267.07 |
| Adjustment below Net Profit | -2.90 | 1.52 | -1.58 | 0.78 | -0.30 |
| Profit/Loss Balance carried down | 2,205.09 | 2,021.14 | 1,861.91 | 1,603.16 | 1,391.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 68.02 | 59.50 | 74.36 | 54.52 | 54.48 |
| P & L Balance carried down | 2,621.84 | 2,205.09 | 2,021.14 | 1,861.91 | 1,603.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 430.00 | 350.00 | 750.00 | 600.00 | 550.00 |
| Dividend Per Share(Rs) | 8.60 | 7.00 | 15.00 | 12.00 | 11.00 |
| Earnings Per Share-Unit Curr | 95.16 | 48.78 | 47.46 | 63.07 | 53.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 715.27 | 503.50 | 464.54 | 432.09 | 376.23 |
| Book Value(Adj)-Unit Curr | 715.27 | 503.50 | 464.54 | 432.09 | 376.23 |
