| Navin Fluorine International Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 532504 |
NSE Symbol : NAVINFLUOR |
P/E(TTM) : 73.28 |
|
ISIN Demat : INE048G01026 |
Div & Yield% : 0.21 |
EPS(TTM) : 96.15 |
|
Book Value(₹) : 715.22 |
Market Cap(₹Cr) : 36,113.46 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,686.81 | 1,420.83 | 1,628.14 | 1,403.61 | 1,133.11 |
| Other Income | 55.54 | 119.50 | 41.00 | 37.47 | 140.76 |
| Stock Adjustments | 2.62 | -16.69 | 6.27 | 7.86 | 9.13 |
| Total Income | 1,744.97 | 1,523.64 | 1,675.41 | 1,448.94 | 1,283.00 |
| EXPENDITURE : | |||||
| Raw Materials | 752.92 | 618.81 | 692.42 | 612.29 | 493.44 |
| Power and Fuel Cost | 99.37 | 89.99 | 86.18 | 75.63 | 53.89 |
| Other Manufacturing Expenses | 167.53 | 139.82 | 138.68 | 138.21 | 104.63 |
| Selling and Administration Expenses | 50.70 | 55.99 | 43.91 | 38.89 | 28.54 |
| Miscellaneous Expenses | 62.17 | 54.52 | 48.35 | 37.75 | 34.71 |
| Employee Benefit Expenses | 217.91 | 209.50 | 202.98 | 153.28 | 116.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 394.37 | 355.01 | 462.89 | 392.89 | 451.60 |
| Interest | 3.19 | 4.96 | 2.05 | 1.66 | 1.42 |
| Gross Profit | 391.18 | 350.05 | 460.84 | 391.23 | 450.18 |
| Depreciation | 69.88 | 57.58 | 42.60 | 44.25 | 40.67 |
| Profit Before Tax | 321.30 | 292.47 | 418.24 | 346.98 | 409.51 |
| Current Tax | 79.20 | 35.07 | 104.93 | 80.57 | 118.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | 22.23 | 0.82 | -0.02 | -8.30 |
| Reported Net Profit | 241.93 | 235.17 | 312.49 | 266.43 | 299.21 |
| Extraordinary Items | 16.98 | 39.85 | 8.13 | -0.64 | 48.57 |
| Adjusted Net Profit | 224.95 | 195.32 | 304.36 | 267.07 | 250.64 |
| Adjustment below Net Profit | 1.52 | -1.58 | 0.78 | -0.30 | -0.05 |
| Profit/Loss Balance carried down | 2,021.14 | 1,861.91 | 1,603.16 | 1,391.51 | 1,131.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 59.50 | 74.36 | 54.52 | 54.48 | 39.59 |
| P & L Balance carried down | 2,205.09 | 2,021.14 | 1,861.91 | 1,603.16 | 1,391.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 24.75 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 750.00 | 600.00 | 550.00 | 550.00 |
| Dividend Per Share(Rs) | 7.00 | 15.00 | 12.00 | 11.00 | 11.00 |
| Earnings Per Share-Unit Curr | 48.78 | 47.46 | 63.07 | 53.77 | 60.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 503.50 | 464.54 | 432.09 | 376.23 | 333.31 |
| Book Value(Adj)-Unit Curr | 503.50 | 464.54 | 432.09 | 376.23 | 333.31 |
