| Krypton Industries Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 523550 |
NSE Symbol : - |
P/E(TTM) : 35.83 |
|
ISIN Demat : INE951B01014 |
Div & Yield% : 2.71 |
EPS(TTM) : 1.03 |
|
Book Value(₹) : 20.71 |
Market Cap(₹Cr) : 54.26 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 46.84 | 41.37 | 32.37 | 40.58 | 30.44 |
| Other Income | 0.66 | 0.32 | 0.40 | 4.02 | 2.41 |
| Stock Adjustments | 0.12 | 0.38 | -0.13 | -0.65 | -1.48 |
| Total Income | 47.62 | 42.07 | 32.64 | 43.95 | 31.37 |
| EXPENDITURE : | |||||
| Raw Materials | 19.78 | 14.24 | 12.26 | 18.23 | 14.32 |
| Power and Fuel Cost | 1.03 | 0.96 | 0.87 | 0.95 | 0.84 |
| Other Manufacturing Expenses | 8.16 | 10.37 | 4.77 | 5.83 | 2.89 |
| Selling and Administration Expenses | 4.72 | 4.28 | 3.65 | 3.67 | 3.71 |
| Miscellaneous Expenses | 1.09 | 0.53 | 0.61 | 4.47 | 0.87 |
| Employee Benefit Expenses | 6.15 | 6.27 | 6.14 | 5.40 | 5.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.68 | 5.41 | 4.34 | 5.40 | 3.69 |
| Interest | 2.50 | 1.75 | 1.62 | 1.95 | 1.91 |
| Gross Profit | 4.18 | 3.66 | 2.72 | 3.45 | 1.78 |
| Depreciation | 1.53 | 1.54 | 1.65 | 2.04 | 1.60 |
| Profit Before Tax | 2.65 | 2.12 | 1.07 | 1.41 | 0.18 |
| Current Tax | 0.65 | 0.73 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.69 | -0.15 | -0.05 | 0.51 | -0.07 |
| Reported Net Profit | 1.31 | 1.53 | 1.12 | 0.90 | 0.26 |
| Extraordinary Items | 0.08 | -0.03 | -0.03 | -2.28 | 0.00 |
| Adjusted Net Profit | 1.23 | 1.56 | 1.15 | 3.18 | 0.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.28 | 0.00 | -0.03 |
| Profit/Loss Balance carried down | 12.35 | 10.82 | 9.98 | 9.08 | 8.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 12.19 | 12.35 | 10.82 | 9.98 | 9.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.89 | 1.04 | 0.76 | 0.61 | 0.17 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.92 | 21.20 | 20.18 | 19.60 | 18.98 |
| Book Value(Adj)-Unit Curr | 20.92 | 21.20 | 20.18 | 19.60 | 18.98 |