| Cochin Minerals & Rutile Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 513353 |
NSE Symbol : - |
P/E(TTM) : 9.74 |
|
ISIN Demat : INE105D01013 |
Div & Yield% : 2.62 |
EPS(TTM) : 31.34 |
|
Book Value(₹) : 219.70 |
Market Cap(₹Cr) : 238.97 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 294.92 | 319.21 | 300.44 | 443.91 | 289.76 |
| Other Income | 2.27 | 8.20 | 2.85 | 3.87 | 0.44 |
| Stock Adjustments | 9.27 | 9.39 | 35.87 | -11.47 | 10.76 |
| Total Income | 306.46 | 336.80 | 339.16 | 436.31 | 300.96 |
| EXPENDITURE : | |||||
| Raw Materials | 151.35 | 161.42 | 162.71 | 207.36 | 172.44 |
| Power and Fuel Cost | 24.07 | 26.66 | 25.84 | 28.04 | 25.47 |
| Other Manufacturing Expenses | 32.18 | 33.21 | 36.19 | 40.49 | 36.55 |
| Selling and Administration Expenses | 36.58 | 45.96 | 42.91 | 46.54 | 32.88 |
| Miscellaneous Expenses | 6.46 | 1.74 | 2.15 | 6.46 | 1.80 |
| Employee Benefit Expenses | 34.13 | 28.15 | 27.84 | 31.20 | 22.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 21.68 | 39.65 | 41.52 | 76.22 | 9.47 |
| Interest | 1.17 | 0.78 | 1.62 | 1.92 | 0.89 |
| Gross Profit | 20.51 | 38.87 | 39.90 | 74.30 | 8.58 |
| Depreciation | 1.59 | 1.13 | 0.86 | 0.94 | 1.03 |
| Profit Before Tax | 18.92 | 37.74 | 39.04 | 73.36 | 7.55 |
| Current Tax | 6.59 | 13.86 | 30.49 | 16.88 | 1.26 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.18 | 0.32 | -0.04 | 0.07 | 0.08 |
| Reported Net Profit | 12.51 | 23.56 | 8.59 | 56.43 | 6.21 |
| Extraordinary Items | -3.29 | 0.00 | 0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 15.80 | 23.56 | 8.57 | 56.43 | 6.21 |
| Adjustment below Net Profit | 0.41 | -0.27 | -0.39 | -0.62 | -0.12 |
| Profit/Loss Balance carried down | 134.90 | 117.88 | 115.94 | 61.31 | 55.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.26 | 6.26 | 6.26 | 1.17 | 0.00 |
| P & L Balance carried down | 141.55 | 134.90 | 117.88 | 115.94 | 61.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 80.00 | 80.00 | 80.00 | 80.00 | 15.00 |
| Dividend Per Share(Rs) | 8.00 | 8.00 | 8.00 | 8.00 | 1.50 |
| Earnings Per Share-Unit Curr | 15.97 | 30.09 | 10.98 | 72.07 | 7.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 219.70 | 211.23 | 189.58 | 186.85 | 116.92 |
| Book Value(Adj)-Unit Curr | 219.70 | 211.23 | 189.58 | 186.85 | 116.92 |
